Abu Dhabi National Oil Company for Distribution PJSC (ADX:ADNOCDIST)
United Arab Emirates
· Delayed Price · Currency is AED 3.910
-0.040 (-1.01%)
At close: Mar 6, 2026
ADX:ADNOCDIST Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 35,897 | 35,454 | 34,629 | 32,111 | 20,921 | Upgrade
|
| Revenue Growth (YoY) | 1.25% | 2.38% | 7.84% | 53.49% | 29.69% | Upgrade
|
| Cost of Revenue | 29,163 | 29,433 | 29,000 | 26,636 | 16,258 | Upgrade
|
| Gross Profit | 6,734 | 6,021 | 5,629 | 5,476 | 4,663 | Upgrade
|
| Selling, General & Admin | 3,117 | 3,003 | 2,714 | 2,575 | 2,275 | Upgrade
|
| Other Operating Expenses | -126.29 | -103.94 | -97.99 | -97.88 | -72.27 | Upgrade
|
| Operating Expenses | 3,224 | 2,955 | 2,644 | 2,497 | 2,232 | Upgrade
|
| Operating Income | 3,510 | 3,066 | 2,986 | 2,979 | 2,431 | Upgrade
|
| Interest Expense | -402.95 | -457.11 | -432.76 | -279.61 | -184.56 | Upgrade
|
| Interest & Investment Income | 71.27 | 143.89 | 98.83 | 54.7 | 7.69 | Upgrade
|
| EBT Excluding Unusual Items | 3,178 | 2,753 | 2,652 | 2,754 | 2,254 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.71 | 8.47 | 2.61 | 2.96 | 0.03 | Upgrade
|
| Asset Writedown | -2.81 | -5.75 | -5.15 | -8.08 | -1.67 | Upgrade
|
| Pretax Income | 3,174 | 2,756 | 2,649 | 2,749 | 2,252 | Upgrade
|
| Income Tax Expense | 322.89 | 283.39 | 18.84 | - | - | Upgrade
|
| Earnings From Continuing Operations | 2,851 | 2,472 | 2,630 | 2,749 | 2,252 | Upgrade
|
| Minority Interest in Earnings | -57.04 | -52.01 | -29.07 | - | - | Upgrade
|
| Net Income | 2,794 | 2,420 | 2,601 | 2,749 | 2,252 | Upgrade
|
| Net Income to Common | 2,794 | 2,420 | 2,601 | 2,749 | 2,252 | Upgrade
|
| Net Income Growth | 15.44% | -6.96% | -5.35% | 22.02% | -5.99% | Upgrade
|
| Shares Outstanding (Basic) | 12,498 | 12,500 | 12,500 | 12,500 | 12,500 | Upgrade
|
| Shares Outstanding (Diluted) | 12,498 | 12,500 | 12,500 | 12,500 | 12,500 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.22 | 0.19 | 0.21 | 0.22 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.19 | 0.21 | 0.22 | 0.18 | Upgrade
|
| EPS Growth | 15.46% | -6.96% | -5.35% | 22.02% | -5.99% | Upgrade
|
| Free Cash Flow | 2,741 | 2,815 | 4,051 | 3,444 | 2,274 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.23 | 0.32 | 0.28 | 0.18 | Upgrade
|
| Dividend Per Share | - | 0.206 | 0.206 | 0.206 | 0.206 | Upgrade
|
| Dividend Growth | - | - | - | - | -0.02% | Upgrade
|
| Gross Margin | 18.76% | 16.98% | 16.26% | 17.05% | 22.29% | Upgrade
|
| Operating Margin | 9.78% | 8.65% | 8.62% | 9.28% | 11.62% | Upgrade
|
| Profit Margin | 7.78% | 6.83% | 7.51% | 8.56% | 10.77% | Upgrade
|
| Free Cash Flow Margin | 7.64% | 7.94% | 11.70% | 10.72% | 10.87% | Upgrade
|
| EBITDA | 4,135 | 3,700 | 3,535 | 3,416 | 3,013 | Upgrade
|
| EBITDA Margin | 11.52% | 10.44% | 10.21% | 10.64% | 14.40% | Upgrade
|
| D&A For EBITDA | 624.62 | 633.91 | 549.63 | 437.96 | 582.12 | Upgrade
|
| EBIT | 3,510 | 3,066 | 2,986 | 2,979 | 2,431 | Upgrade
|
| EBIT Margin | 9.78% | 8.65% | 8.62% | 9.28% | 11.62% | Upgrade
|
| Effective Tax Rate | 10.17% | 10.28% | 0.71% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.