Abu Dhabi Ship Building PJSC (ADX:ADSB)
6.90
-0.03 (-0.43%)
At close: Dec 4, 2025
ADX:ADSB Balance Sheet
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 291.46 | 685.61 | 745.27 | 309.84 | 895.92 | 18.71 | Upgrade
|
| Cash & Short-Term Investments | 291.46 | 685.61 | 745.27 | 309.84 | 895.92 | 18.71 | Upgrade
|
| Cash Growth | -4.17% | -8.00% | 140.53% | -65.42% | 4689.49% | 281.06% | Upgrade
|
| Accounts Receivable | 1,996 | 1,165 | 1,093 | 680.69 | 399.6 | 564.42 | Upgrade
|
| Receivables | 1,996 | 1,165 | 1,093 | 680.69 | 399.6 | 564.42 | Upgrade
|
| Inventory | 44.12 | 33.24 | 25.18 | 25.85 | 15.73 | 11.28 | Upgrade
|
| Prepaid Expenses | 20.53 | 22.76 | 14.81 | 8.96 | 5.76 | 5.2 | Upgrade
|
| Other Current Assets | 351.61 | 254.85 | 263.77 | 94.34 | 10.72 | 10.39 | Upgrade
|
| Total Current Assets | 2,703 | 2,161 | 2,142 | 1,120 | 1,328 | 610 | Upgrade
|
| Property, Plant & Equipment | 151.28 | 153.33 | 151.81 | 145.29 | 154.97 | 173.05 | Upgrade
|
| Other Intangible Assets | 3.25 | 2.33 | 0.48 | 0 | 0.12 | 0.63 | Upgrade
|
| Other Long-Term Assets | 207.34 | 291.17 | 375.22 | 228.45 | 47.43 | 41.34 | Upgrade
|
| Total Assets | 3,067 | 2,608 | 2,669 | 1,493 | 1,530 | 825.02 | Upgrade
|
| Accounts Payable | 100.04 | 91.53 | 212.36 | 43.51 | 32.53 | 62.83 | Upgrade
|
| Short-Term Debt | 239.57 | 157.2 | - | 36.44 | 108.05 | 270.1 | Upgrade
|
| Current Portion of Leases | 2.35 | 2.21 | 2.16 | 2.06 | 1.79 | 1.69 | Upgrade
|
| Current Income Taxes Payable | - | 8.14 | - | - | - | - | Upgrade
|
| Current Unearned Revenue | 902.29 | 222.27 | 279.61 | 15.03 | 20.97 | 20.86 | Upgrade
|
| Other Current Liabilities | 1,132 | 1,180 | 1,005 | 414.01 | 176.63 | 191.61 | Upgrade
|
| Total Current Liabilities | 2,376 | 1,661 | 1,499 | 511.05 | 339.98 | 547.09 | Upgrade
|
| Long-Term Leases | 1.53 | 3.71 | 5.92 | 8.07 | 9.77 | 11.57 | Upgrade
|
| Pension & Post-Retirement Benefits | 34.52 | 31.23 | 26.68 | 23.44 | 21.63 | 22.18 | Upgrade
|
| Other Long-Term Liabilities | 373.96 | 581.8 | 863.06 | 704.47 | 928.7 | 25.03 | Upgrade
|
| Total Liabilities | 2,786 | 2,278 | 2,395 | 1,247 | 1,300 | 605.87 | Upgrade
|
| Common Stock | 211.99 | 211.99 | 211.99 | 211.99 | 211.99 | 211.99 | Upgrade
|
| Retained Earnings | 68.35 | 118.33 | 62.2 | 34.55 | 18.33 | 7.3 | Upgrade
|
| Total Common Equity | 280.35 | 330.32 | 274.2 | 246.54 | 230.32 | 219.29 | Upgrade
|
| Minority Interest | -0.14 | -0.14 | -0.14 | -0.14 | -0.14 | -0.14 | Upgrade
|
| Shareholders' Equity | 280.21 | 330.18 | 274.06 | 246.4 | 230.18 | 219.15 | Upgrade
|
| Total Liabilities & Equity | 3,067 | 2,608 | 2,669 | 1,493 | 1,530 | 825.02 | Upgrade
|
| Total Debt | 243.45 | 163.13 | 8.08 | 46.56 | 119.62 | 283.35 | Upgrade
|
| Net Cash (Debt) | 48.01 | 522.49 | 737.19 | 263.28 | 776.31 | -264.65 | Upgrade
|
| Net Cash Growth | -78.41% | -29.13% | 180.01% | -66.09% | - | - | Upgrade
|
| Net Cash Per Share | 0.23 | 2.46 | 3.48 | 1.24 | 3.66 | -1.25 | Upgrade
|
| Filing Date Shares Outstanding | 211.99 | 211.99 | 211.99 | 211.99 | 211.99 | 211.99 | Upgrade
|
| Total Common Shares Outstanding | 211.99 | 211.99 | 211.99 | 211.99 | 211.99 | 211.99 | Upgrade
|
| Working Capital | 326.99 | 500.09 | 642.21 | 608.63 | 987.76 | 62.91 | Upgrade
|
| Book Value Per Share | 1.32 | 1.56 | 1.29 | 1.16 | 1.09 | 1.03 | Upgrade
|
| Tangible Book Value | 277.1 | 327.99 | 273.71 | 246.53 | 230.2 | 218.66 | Upgrade
|
| Tangible Book Value Per Share | 1.31 | 1.55 | 1.29 | 1.16 | 1.09 | 1.03 | Upgrade
|
| Buildings | - | 338.73 | 334.96 | 325.35 | 322.92 | 322 | Upgrade
|
| Machinery | - | 174.41 | 159.66 | 147.83 | 146.27 | 145.18 | Upgrade
|
| Construction In Progress | - | 3.89 | 2.35 | 2.51 | 1.35 | 1.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.