Aldar Properties PJSC (ADX:ALDAR)
United Arab Emirates
· Delayed Price · Currency is AED 8.81
-0.46 (-4.96%)
At close: Mar 9, 2026
Aldar Properties PJSC Cash Flow Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 7,611 | 5,596 | 3,922 | 2,944 | 2,316 | Upgrade
|
| Depreciation & Amortization | 640.03 | 570.92 | 449.52 | 349.54 | 244.26 | Upgrade
|
| Other Amortization | 77.15 | 49.81 | 29.67 | 44.03 | 10 | Upgrade
|
| Loss (Gain) From Sale of Assets | -16.67 | -81.29 | -40.79 | -28.83 | -12.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | -1,056 | -741.48 | -600.16 | -743.12 | -117.32 | Upgrade
|
| Loss (Gain) From Sale of Investments | -119.57 | -48.97 | -2.6 | -12.57 | 1.27 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.17 | 1.9 | 7.42 | 7.77 | 8.21 | Upgrade
|
| Provision & Write-off of Bad Debts | 25.62 | 8.44 | 45.15 | 47.96 | - | Upgrade
|
| Other Operating Activities | 2,799 | 1,568 | 866.16 | 647.94 | 161.13 | Upgrade
|
| Change in Accounts Receivable | -6,876 | -5,401 | -1,817 | -1,327 | 757.06 | Upgrade
|
| Change in Inventory | -3,193 | -1,586 | -810.61 | 155.71 | 43.65 | Upgrade
|
| Change in Accounts Payable | 5,728 | 2,301 | -2,108 | 2,782 | 1,701 | Upgrade
|
| Change in Unearned Revenue | 2,080 | 1,847 | 3,757 | 1,120 | 53.9 | Upgrade
|
| Change in Other Net Operating Assets | 527.13 | 1,038 | -108.65 | 312.94 | 634.02 | Upgrade
|
| Operating Cash Flow | 8,226 | 5,123 | 3,590 | 6,301 | 5,800 | Upgrade
|
| Operating Cash Flow Growth | 60.58% | 42.71% | -43.03% | 8.63% | 314.29% | Upgrade
|
| Capital Expenditures | -1,854 | -905.21 | -646.86 | -2,110 | -96.88 | Upgrade
|
| Cash Acquisitions | -41.04 | -9.22 | -692.13 | -488.84 | -689.15 | Upgrade
|
| Sale (Purchase) of Intangibles | -173.44 | -51.39 | -82.32 | -44.02 | -19.11 | Upgrade
|
| Sale (Purchase) of Real Estate | -1,861 | -2,988 | -1,390 | -5,182 | -92.01 | Upgrade
|
| Investment in Securities | -455.22 | -343.7 | -66.21 | -628.98 | 739.84 | Upgrade
|
| Other Investing Activities | -1,302 | 2,791 | -1,186 | -1,397 | -1,202 | Upgrade
|
| Investing Cash Flow | -5,687 | -1,506 | -4,063 | -9,851 | -1,359 | Upgrade
|
| Long-Term Debt Issued | 23,730 | 12,135 | 6,860 | 8,803 | 1,572 | Upgrade
|
| Long-Term Debt Repaid | -17,984 | -7,725 | -5,693 | -6,829 | -1,810 | Upgrade
|
| Net Debt Issued (Repaid) | 5,746 | 4,410 | 1,167 | 1,974 | -237.46 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,816 | - | Upgrade
|
| Common Dividends Paid | -1,558 | -1,440 | -1,361 | -1,305 | -1,141 | Upgrade
|
| Other Financing Activities | -2,798 | -1,224 | -1,339 | 2,842 | -265.07 | Upgrade
|
| Financing Cash Flow | 1,390 | 1,746 | -1,533 | 5,327 | -1,643 | Upgrade
|
| Foreign Exchange Rate Adjustments | 8.56 | -102.85 | -50.23 | -140.23 | - | Upgrade
|
| Net Cash Flow | 3,938 | 5,260 | -2,057 | 1,636 | 2,797 | Upgrade
|
| Free Cash Flow | 6,372 | 4,218 | 2,943 | 4,191 | 5,703 | Upgrade
|
| Free Cash Flow Growth | 51.09% | 43.32% | -29.78% | -26.52% | 337.31% | Upgrade
|
| Free Cash Flow Margin | 18.84% | 18.34% | 20.78% | 37.42% | 66.50% | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.54 | 0.37 | 0.53 | 0.72 | Upgrade
|
| Cash Interest Paid | 1,270 | 872.88 | 730.95 | 393.82 | 263.42 | Upgrade
|
| Cash Income Tax Paid | 308.82 | 38.96 | 43.52 | 87.59 | - | Upgrade
|
| Levered Free Cash Flow | 1,228 | -48.03 | -2,683 | 3,042 | 3,480 | Upgrade
|
| Unlevered Free Cash Flow | 2,049 | 528.55 | -2,304 | 3,282 | 3,640 | Upgrade
|
| Change in Working Capital | -1,734 | -1,801 | -1,087 | 3,043 | 3,190 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.