Alpha Dhabi Holding PJSC (ADX:ALPHADHABI)
United Arab Emirates
· Delayed Price · Currency is AED 8.05
-0.35 (-4.17%)
At close: Mar 9, 2026
Alpha Dhabi Holding PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 78,775 | 63,396 | 45,416 | 40,050 | 18,669 | Upgrade
|
| Revenue Growth (YoY) | 24.26% | 39.59% | 13.40% | 114.52% | 390.96% | Upgrade
|
| Cost of Revenue | 60,031 | 49,964 | 36,144 | 30,363 | 13,068 | Upgrade
|
| Gross Profit | 18,744 | 13,432 | 9,271 | 9,687 | 5,601 | Upgrade
|
| Selling, General & Admin | 3,644 | 2,914 | 3,055 | 4,168 | 966.49 | Upgrade
|
| Other Operating Expenses | 177.23 | 67.82 | 434.27 | 372.1 | 408.17 | Upgrade
|
| Operating Expenses | 4,777 | 3,810 | 4,196 | 5,166 | 1,375 | Upgrade
|
| Operating Income | 13,966 | 9,622 | 5,075 | 4,521 | 4,227 | Upgrade
|
| Interest Expense | -2,239 | -1,749 | -1,126 | -583.8 | -108.36 | Upgrade
|
| Interest & Investment Income | 1,316 | 1,582 | 891.94 | 490.64 | 161.27 | Upgrade
|
| Earnings From Equity Investments | -239.85 | 1,326 | 259.99 | -367.91 | 9.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 460.17 | 408.83 | 1,285 | 2,277 | 874.93 | Upgrade
|
| EBT Excluding Unusual Items | 13,263 | 11,190 | 6,386 | 6,337 | 5,164 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,545 | 3,112 | 88.74 | 4,067 | 8.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 44.82 | 140.32 | 7,455 | 272.02 | 1.53 | Upgrade
|
| Asset Writedown | -189.21 | -260.24 | -118.02 | - | - | Upgrade
|
| Other Unusual Items | 71.18 | - | 100.08 | - | - | Upgrade
|
| Pretax Income | 16,735 | 14,182 | 13,912 | 10,676 | 5,173 | Upgrade
|
| Income Tax Expense | 1,703 | 668.03 | 630.86 | 68.53 | 6.09 | Upgrade
|
| Earnings From Continuing Operations | 15,032 | 13,514 | 13,281 | 10,607 | 5,167 | Upgrade
|
| Minority Interest in Earnings | -7,018 | -4,625 | -2,601 | -3,266 | -1,986 | Upgrade
|
| Net Income | 8,014 | 8,888 | 10,680 | 7,342 | 3,182 | Upgrade
|
| Preferred Dividends & Other Adjustments | 103.29 | 103.29 | 103.29 | 51.65 | - | Upgrade
|
| Net Income to Common | 7,911 | 8,785 | 10,577 | 7,290 | 3,182 | Upgrade
|
| Net Income Growth | -9.84% | -16.78% | 45.48% | 130.74% | 1321.87% | Upgrade
|
| Shares Outstanding (Basic) | 10,000 | 10,000 | 10,000 | 10,000 | 7,135 | Upgrade
|
| Shares Outstanding (Diluted) | 10,000 | 10,000 | 10,000 | 10,000 | 7,135 | Upgrade
|
| Shares Change (YoY) | - | - | - | 40.15% | 2777.88% | Upgrade
|
| EPS (Basic) | 0.79 | 0.88 | 1.06 | 0.73 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.88 | 1.06 | 0.73 | 0.45 | Upgrade
|
| EPS Growth | -9.95% | -16.94% | 45.09% | 63.48% | -50.59% | Upgrade
|
| Free Cash Flow | 6,857 | 7,220 | 3,292 | 10,179 | 7,404 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.72 | 0.33 | 1.02 | 1.04 | Upgrade
|
| Dividend Per Share | - | 0.200 | - | - | - | Upgrade
|
| Gross Margin | 23.79% | 21.19% | 20.41% | 24.19% | 30.00% | Upgrade
|
| Operating Margin | 17.73% | 15.18% | 11.17% | 11.29% | 22.64% | Upgrade
|
| Profit Margin | 10.04% | 13.86% | 23.29% | 18.20% | 17.04% | Upgrade
|
| Free Cash Flow Margin | 8.71% | 11.39% | 7.25% | 25.41% | 39.66% | Upgrade
|
| EBITDA | 16,729 | 11,868 | 7,118 | 6,370 | 4,839 | Upgrade
|
| EBITDA Margin | 21.24% | 18.72% | 15.67% | 15.91% | 25.92% | Upgrade
|
| D&A For EBITDA | 2,763 | 2,246 | 2,043 | 1,849 | 612.41 | Upgrade
|
| EBIT | 13,966 | 9,622 | 5,075 | 4,521 | 4,227 | Upgrade
|
| EBIT Margin | 17.73% | 15.18% | 11.17% | 11.29% | 22.64% | Upgrade
|
| Effective Tax Rate | 10.17% | 4.71% | 4.54% | 0.64% | 0.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.