Emirates Driving Company P.J.S.C. (ADX:DRIVE)
United Arab Emirates
· Delayed Price · Currency is AED 3.280
-0.170 (-4.93%)
At close: Mar 4, 2026
ADX:DRIVE Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 770.49 | 512.93 | 355.64 | 339.42 | 260.09 | Upgrade
|
| Revenue Growth (YoY) | 50.21% | 44.23% | 4.78% | 30.50% | 7.94% | Upgrade
|
| Cost of Revenue | 281.56 | 161.07 | 78.3 | 68.31 | 52.21 | Upgrade
|
| Gross Profit | 488.93 | 351.86 | 277.35 | 271.11 | 207.88 | Upgrade
|
| Selling, General & Admin | 136.81 | 79.54 | 63.66 | 54.65 | 53.13 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5.44 | 3.42 | 0.8 | 0.94 | 2.02 | Upgrade
|
| Operating Expenses | 166.71 | 101.2 | 77.48 | 67.18 | 66.71 | Upgrade
|
| Operating Income | 322.22 | 250.66 | 199.87 | 203.93 | 141.17 | Upgrade
|
| Interest Expense | -12.25 | -5.33 | -2.94 | -2.95 | -2.99 | Upgrade
|
| Interest & Investment Income | 33.43 | 34.58 | 31.61 | 8.73 | 1.75 | Upgrade
|
| Earnings From Equity Investments | 3.52 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 17.77 | 14.58 | 17.86 | 16.93 | 12.87 | Upgrade
|
| EBT Excluding Unusual Items | 364.68 | 294.5 | 246.4 | 226.64 | 152.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.98 | 15.8 | 5.15 | 14.97 | 12.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41.43 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | 15.6 | 11.8 | 2.45 | Upgrade
|
| Other Unusual Items | -9.63 | - | - | - | - | Upgrade
|
| Pretax Income | 403.46 | 310.3 | 267.15 | 253.41 | 168 | Upgrade
|
| Income Tax Expense | 57.6 | 27.94 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 345.86 | 282.36 | 267.15 | 253.41 | 168 | Upgrade
|
| Net Income to Company | 345.86 | 282.36 | 267.15 | 253.41 | 168 | Upgrade
|
| Minority Interest in Earnings | -12.9 | -5.15 | - | - | - | Upgrade
|
| Net Income | 332.97 | 277.21 | 267.15 | 253.41 | 168 | Upgrade
|
| Net Income to Common | 332.97 | 277.21 | 267.15 | 253.41 | 168 | Upgrade
|
| Net Income Growth | 20.11% | 3.77% | 5.42% | 50.83% | 32.54% | Upgrade
|
| Shares Outstanding (Basic) | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 | Upgrade
|
| Shares Outstanding (Diluted) | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 | Upgrade
|
| EPS (Basic) | 0.31 | 0.26 | 0.25 | 0.24 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.26 | 0.25 | 0.24 | 0.16 | Upgrade
|
| EPS Growth | 20.11% | 3.77% | 5.42% | 50.83% | 32.54% | Upgrade
|
| Free Cash Flow | 327.96 | 274.52 | 197.27 | 231.03 | 172.65 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.26 | 0.18 | 0.21 | 0.16 | Upgrade
|
| Dividend Per Share | 0.200 | 0.170 | 0.170 | 0.121 | 0.042 | Upgrade
|
| Dividend Growth | 17.65% | - | 40.73% | 189.69% | -49.94% | Upgrade
|
| Gross Margin | 63.46% | 68.60% | 77.98% | 79.88% | 79.93% | Upgrade
|
| Operating Margin | 41.82% | 48.87% | 56.20% | 60.08% | 54.28% | Upgrade
|
| Profit Margin | 43.21% | 54.05% | 75.12% | 74.66% | 64.59% | Upgrade
|
| Free Cash Flow Margin | 42.57% | 53.52% | 55.47% | 68.06% | 66.38% | Upgrade
|
| EBITDA | 358.43 | 280.95 | 216.68 | 218.52 | 155.38 | Upgrade
|
| EBITDA Margin | 46.52% | 54.77% | 60.92% | 64.38% | 59.74% | Upgrade
|
| D&A For EBITDA | 36.21 | 30.29 | 16.81 | 14.59 | 14.21 | Upgrade
|
| EBIT | 322.22 | 250.66 | 199.87 | 203.93 | 141.17 | Upgrade
|
| EBIT Margin | 41.82% | 48.87% | 56.20% | 60.08% | 54.28% | Upgrade
|
| Effective Tax Rate | 14.28% | 9.00% | - | - | - | Upgrade
|
| Advertising Expenses | 9.52 | 2.59 | 1.64 | 1.72 | 0.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.