Gulf Cement Company P.S.C. (ADX:GCEM)
0.980
0.00 (0.00%)
At close: Dec 3, 2025
ADX:GCEM Cash Flow Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -22.68 | -41.45 | -51.59 | -54.4 | -52.99 | -273.46 | Upgrade
|
| Depreciation & Amortization | 58.81 | 58.19 | 60.26 | 55.08 | 44.95 | 60.76 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.04 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.69 | -0.69 | -0.82 | - | -1.93 | 173.7 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.4 | -2.33 | -2.13 | 3.59 | -5.97 | 4.89 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.99 | -1.09 | -0.12 | 1.11 | -0.22 | 2.47 | Upgrade
|
| Other Operating Activities | 4.45 | 4.99 | -1.39 | -10.56 | -4.04 | -4.82 | Upgrade
|
| Change in Accounts Receivable | -11.15 | -27.76 | -24.52 | -6.51 | 37.92 | 45.94 | Upgrade
|
| Change in Inventory | 24.12 | -5.78 | -12.02 | -4.14 | -7.84 | 40.49 | Upgrade
|
| Change in Accounts Payable | -4.65 | 72.82 | 61.89 | -28.43 | 62.59 | -40.8 | Upgrade
|
| Operating Cash Flow | 41.83 | 56.88 | 29.56 | -44.3 | 72.47 | 9.17 | Upgrade
|
| Operating Cash Flow Growth | 10.42% | 92.42% | - | - | 689.88% | - | Upgrade
|
| Capital Expenditures | -39.08 | -39.11 | -35.42 | -55.34 | -35.72 | -25.92 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | 6.24 | - | - | Upgrade
|
| Investment in Securities | 19.33 | 0.32 | -0.06 | 65.96 | 7.39 | 10 | Upgrade
|
| Other Investing Activities | 1.06 | 1.6 | 0.57 | 2.66 | 3.31 | 3.09 | Upgrade
|
| Investing Cash Flow | -18.68 | -37.19 | -34.91 | 19.52 | -25.02 | -12.83 | Upgrade
|
| Short-Term Debt Issued | - | 142.9 | 156.74 | 174.65 | 140.7 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 3.5 | Upgrade
|
| Total Debt Issued | 142.9 | 142.9 | 156.74 | 174.65 | 140.7 | 3.5 | Upgrade
|
| Short-Term Debt Repaid | - | -161.69 | -151.66 | -152.78 | -167.21 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.56 | - | - | -0.19 | - | Upgrade
|
| Total Debt Repaid | -155.15 | -162.25 | -151.66 | -152.78 | -167.39 | - | Upgrade
|
| Net Debt Issued (Repaid) | -12.25 | -19.35 | 5.08 | 21.87 | -26.69 | 3.5 | Upgrade
|
| Common Dividends Paid | -0.42 | -0.58 | -2.93 | -0.5 | -19.84 | -0.13 | Upgrade
|
| Financing Cash Flow | -12.67 | -19.93 | 2.15 | 21.37 | -46.53 | 3.36 | Upgrade
|
| Net Cash Flow | 10.47 | -0.23 | -3.19 | -3.41 | 0.91 | -0.29 | Upgrade
|
| Free Cash Flow | 2.75 | 17.77 | -5.86 | -99.63 | 36.75 | -16.75 | Upgrade
|
| Free Cash Flow Growth | 132.70% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.51% | 3.70% | -1.27% | -28.62% | 10.79% | -4.84% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.04 | -0.01 | -0.24 | 0.09 | -0.04 | Upgrade
|
| Cash Interest Paid | 4.43 | 6.72 | 4.53 | 2.64 | 2.23 | 2.95 | Upgrade
|
| Levered Free Cash Flow | 19.77 | 42.28 | 14.42 | -82.15 | 55.37 | 20.45 | Upgrade
|
| Unlevered Free Cash Flow | 19.77 | 42.32 | 14.42 | -80.5 | 56.77 | 22.3 | Upgrade
|
| Change in Working Capital | 8.32 | 39.27 | 25.35 | -39.07 | 92.67 | 45.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.