International Holding Company PJSC (ADX:IHC)
United Arab Emirates
· Delayed Price · Currency is AED 390.00
0.00 (0.00%)
At close: Mar 6, 2026
ADX:IHC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 111,401 | 86,315 | 60,089 | 50,946 | 28,562 | Upgrade
|
| Revenue Growth (YoY) | 29.06% | 43.64% | 17.95% | 78.37% | 305.34% | Upgrade
|
| Cost of Revenue | 82,278 | 66,039 | 47,135 | 38,421 | 18,332 | Upgrade
|
| Gross Profit | 29,123 | 20,276 | 12,955 | 12,525 | 10,231 | Upgrade
|
| Selling, General & Admin | 12,144 | 7,785 | 6,468 | 7,959 | 2,373 | Upgrade
|
| Operating Expenses | 12,144 | 7,785 | 6,468 | 7,959 | 2,373 | Upgrade
|
| Operating Income | 16,978 | 12,491 | 6,486 | 4,566 | 7,858 | Upgrade
|
| Interest Expense | -4,757 | -3,714 | -2,246 | -1,153 | -163.3 | Upgrade
|
| Interest & Investment Income | 4,128 | 4,052 | 1,928 | 840.49 | 203.76 | Upgrade
|
| Earnings From Equity Investments | 32.67 | 1,673 | 13,233 | 238.74 | 672.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 88.26 | -774.38 | -57.4 | -819.29 | 17.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,523 | 1,185 | 2,801 | 2,206 | 680.41 | Upgrade
|
| EBT Excluding Unusual Items | 17,994 | 14,913 | 22,146 | 5,879 | 9,269 | Upgrade
|
| Merger & Restructuring Charges | -65 | -51.13 | -39.03 | -17.24 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 10,320 | 3,352 | 2,497 | 25,058 | 2,306 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,928 | 2,792 | 9,147 | 445.87 | 52.33 | Upgrade
|
| Asset Writedown | -204.5 | -311.68 | -35.51 | -889.5 | -49.62 | Upgrade
|
| Other Unusual Items | 459.92 | 921.52 | 94.32 | 2,184 | 12.66 | Upgrade
|
| Pretax Income | 34,432 | 21,615 | 33,810 | 32,660 | 11,590 | Upgrade
|
| Income Tax Expense | 2,024 | 888.16 | 855.93 | 88.87 | 12.62 | Upgrade
|
| Earnings From Continuing Operations | 32,407 | 20,727 | 32,954 | 32,571 | 11,577 | Upgrade
|
| Earnings From Discontinued Operations | 2,308 | 4,975 | - | - | - | Upgrade
|
| Net Income to Company | 34,715 | 25,701 | 32,954 | 32,571 | 11,577 | Upgrade
|
| Minority Interest in Earnings | -13,001 | -9,936 | -5,431 | -19,919 | -4,239 | Upgrade
|
| Net Income | 21,715 | 15,766 | 27,523 | 12,653 | 7,339 | Upgrade
|
| Net Income to Common | 21,715 | 15,766 | 27,523 | 12,653 | 7,339 | Upgrade
|
| Net Income Growth | 37.73% | -42.72% | 117.53% | 72.41% | 155.80% | Upgrade
|
| Shares Outstanding (Basic) | 2,187 | 2,193 | 2,194 | 1,859 | 1,821 | Upgrade
|
| Shares Outstanding (Diluted) | 2,187 | 2,193 | 2,194 | 1,859 | 1,821 | Upgrade
|
| Shares Change (YoY) | -0.27% | -0.04% | 17.99% | 2.07% | - | Upgrade
|
| EPS (Basic) | 9.93 | 7.19 | 12.55 | 6.81 | 4.03 | Upgrade
|
| EPS (Diluted) | 9.93 | 7.19 | 12.55 | 6.81 | 4.03 | Upgrade
|
| EPS Growth | 38.10% | -42.70% | 84.37% | 68.91% | 155.80% | Upgrade
|
| Free Cash Flow | 13,834 | 6,083 | 3,019 | 10,918 | 11,754 | Upgrade
|
| Free Cash Flow Per Share | 6.33 | 2.77 | 1.38 | 5.87 | 6.45 | Upgrade
|
| Gross Margin | 26.14% | 23.49% | 21.56% | 24.59% | 35.82% | Upgrade
|
| Operating Margin | 15.24% | 14.47% | 10.79% | 8.96% | 27.51% | Upgrade
|
| Profit Margin | 19.49% | 18.27% | 45.80% | 24.83% | 25.69% | Upgrade
|
| Free Cash Flow Margin | 12.42% | 7.05% | 5.02% | 21.43% | 41.15% | Upgrade
|
| EBITDA | 21,942 | 16,381 | 9,313 | 6,973 | 8,678 | Upgrade
|
| EBITDA Margin | 19.70% | 18.98% | 15.50% | 13.69% | 30.38% | Upgrade
|
| D&A For EBITDA | 4,964 | 3,890 | 2,827 | 2,407 | 820.4 | Upgrade
|
| EBIT | 16,978 | 12,491 | 6,486 | 4,566 | 7,858 | Upgrade
|
| EBIT Margin | 15.24% | 14.47% | 10.79% | 8.96% | 27.51% | Upgrade
|
| Effective Tax Rate | 5.88% | 4.11% | 2.53% | 0.27% | 0.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.