Brave Bison Group plc (AIM:BBSN)
London
· Delayed Price · Currency is GBP · Price in GBX 72.75
0.00 (0.00%)
At close: Dec 5, 2025
Brave Bison Group Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1.19 | 2.26 | 3.39 | 2.08 | 0.46 | -2.03 | Upgrade
|
| Depreciation & Amortization | 1.06 | 1.03 | 1.08 | 0.6 | 0.06 | 1.38 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.03 | 0.46 | - | 0.25 | Upgrade
|
| Stock-Based Compensation | 0.22 | 0.38 | 0.44 | 0.39 | 0.06 | -0.01 | Upgrade
|
| Other Operating Activities | -0.29 | -0.37 | -2.29 | -0.53 | 0.07 | -0.09 | Upgrade
|
| Change in Accounts Receivable | 1.13 | -1.26 | 2.25 | -0.55 | 1.31 | -0.43 | Upgrade
|
| Change in Accounts Payable | -3.57 | -0.42 | -3.08 | -0.72 | 2.03 | 0.1 | Upgrade
|
| Operating Cash Flow | -0.26 | 1.62 | 1.82 | 1.71 | 3.99 | -0.82 | Upgrade
|
| Operating Cash Flow Growth | - | -10.97% | 6.48% | -57.10% | - | - | Upgrade
|
| Capital Expenditures | -0.16 | -0.17 | -0.16 | -0.08 | -0.03 | - | Upgrade
|
| Cash Acquisitions | -1.9 | - | -4.78 | -0.33 | -6.28 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | - | -0.17 | Upgrade
|
| Other Investing Activities | 0.21 | 0.25 | 0.2 | 0.08 | - | 0 | Upgrade
|
| Investing Cash Flow | -1.86 | -0.57 | -4.74 | -0.34 | -6.32 | -0.16 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 0.05 | Upgrade
|
| Long-Term Debt Repaid | - | -0.23 | -1.25 | -0.74 | -0.77 | -0.56 | Upgrade
|
| Net Debt Issued (Repaid) | -0.26 | -0.23 | -1.25 | -0.74 | -0.77 | -0.51 | Upgrade
|
| Issuance of Common Stock | 0.08 | 0.06 | 4.75 | - | 6.26 | 0 | Upgrade
|
| Other Financing Activities | -0.21 | -0.2 | -0.14 | -0.09 | -0.01 | - | Upgrade
|
| Financing Cash Flow | -0.65 | -0.37 | 3.36 | -0.82 | 5.49 | -0.51 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.04 | -0.01 | -0 | 0.03 | -0.01 | 0 | Upgrade
|
| Net Cash Flow | -2.73 | 0.68 | 0.44 | 0.58 | 3.15 | -1.5 | Upgrade
|
| Free Cash Flow | -0.42 | 1.46 | 1.67 | 1.63 | 3.96 | -0.82 | Upgrade
|
| Free Cash Flow Growth | - | -12.66% | 2.21% | -58.78% | - | - | Upgrade
|
| Free Cash Flow Margin | -1.21% | 4.44% | 4.67% | 5.15% | 18.27% | -5.69% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.02 | 0.02 | 0.03 | 0.10 | -0.03 | Upgrade
|
| Cash Interest Paid | 0.21 | 0.2 | 0.14 | 0.09 | 0.01 | - | Upgrade
|
| Cash Income Tax Paid | - | 0.01 | -0.05 | -0.08 | - | -0.09 | Upgrade
|
| Levered Free Cash Flow | 3.76 | 0.28 | 2.38 | -0.25 | 2.38 | -0.02 | Upgrade
|
| Unlevered Free Cash Flow | 3.89 | 0.4 | 2.47 | -0.19 | 2.42 | 0.02 | Upgrade
|
| Change in Working Capital | -2.44 | -1.68 | -0.82 | -1.27 | 3.35 | -0.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.