Beowulf Mining Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	1.56	1.04	1.57	1.81	1.5	Upgrade
Operating Expenses	1.58	1.11	1.92	1.84	1.5	Upgrade
Operating Income	-1.58	-1.11	-1.92	-1.84	-1.5	Upgrade
Interest Expense	-0.06	-0.06	-0.2	-0.3	-0	Upgrade
Interest & Investment Income	0	0	0.01	0	0	Upgrade
Currency Exchange Gain (Loss)	-	-0.1	-0.15	-	-	Upgrade
Other Non Operating Income (Expenses)	0.02	0	0.1	0.08	0.07	Upgrade
EBT Excluding Unusual Items	-1.62	-1.27	-2.16	-2.06	-1.44	Upgrade
Gain (Loss) on Sale of Investments	-0	-0	0.01	0.02	-	Upgrade
Gain (Loss) on Sale of Assets	-0	-	-	-	-	Upgrade
Asset Writedown	-0.03	-	-	-	-0.05	Upgrade
Other Unusual Items	-	-0.52	-0.78	-	-	Upgrade
Pretax Income	-1.66	-1.79	-2.94	-2.04	-1.49	Upgrade
Earnings From Continuing Operations	-1.66	-1.79	-2.94	-2.04	-1.49	Upgrade
Earnings From Discontinued Operations	-0.09	-	-	-	-	Upgrade
Net Income to Company	-1.75	-1.79	-2.94	-2.04	-1.49	Upgrade
Minority Interest in Earnings	-	0.02	0.07	0.09	0.13	Upgrade
Net Income	-1.75	-1.77	-2.86	-1.95	-1.35	Upgrade
Net Income to Common	-1.75	-1.77	-2.86	-1.95	-1.35	Upgrade
Shares Outstanding (Basic)	52	35	22	17	17	Upgrade
Shares Outstanding (Diluted)	52	35	22	17	17	Upgrade
Shares Change (YoY)	51.65%	59.22%	30.45%	0.22%	36.54%	Upgrade
EPS (Basic)	-0.03	-0.05	-0.13	-0.12	-0.08	Upgrade
EPS (Diluted)	-0.03	-0.05	-0.13	-0.12	-0.08	Upgrade
Free Cash Flow	-1.33	-1.19	-2.18	-1.57	-1.44	Upgrade
Free Cash Flow Per Share	-0.03	-0.04	-0.10	-0.10	-0.09	Upgrade
EBITDA	-1.49	-1.02	-1.53	-1.76	-1.47	Upgrade
D&A For EBITDA	0.08	0.1	0.39	0.08	0.04	Upgrade
EBIT	-1.58	-1.11	-1.92	-1.84	-1.5	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.