Blue Star Capital Balance Sheet

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020 - 2016
Cash & Equivalents	0.31	0.01	0.06	0.09	0.3	Upgrade
Cash & Short-Term Investments	0.31	0.01	0.06	0.09	0.3	Upgrade
Cash Growth	5274.67%	-90.77%	-27.05%	-70.76%	124.04%	Upgrade
Other Receivables	-	0	0	0	0.13	Upgrade
Receivables	1.02	0	0	0	0.13	Upgrade
Prepaid Expenses	0.01	0	0	0	0	Upgrade
Total Current Assets	1.34	0.01	0.07	0.09	0.43	Upgrade
Long-Term Investments	1.55	0.97	5.29	11.39	12.37	Upgrade
Total Assets	2.89	0.98	5.36	11.48	12.95	Upgrade
Accounts Payable	0	0.01	0	0.03	0.01	Upgrade
Accrued Expenses	0.03	0.04	0.03	0.03	0.01	Upgrade
Other Current Liabilities	-	-	-	0.01	0.21	Upgrade
Total Current Liabilities	0.03	0.04	0.03	0.07	0.23	Upgrade
Total Liabilities	0.03	0.04	0.03	0.07	0.23	Upgrade
Common Stock	0.05	4.99	4.89	4.89	4.89	Upgrade
Additional Paid-In Capital	11.92	9.58	9.58	9.58	9.58	Upgrade
Retained Earnings	-14.3	-13.87	-9.38	-3.05	-1.75	Upgrade
Comprehensive Income & Other	5.19	0.24	0.24	-	-	Upgrade
Shareholders' Equity	2.87	0.94	5.33	11.41	12.72	Upgrade
Total Liabilities & Equity	2.89	0.98	5.36	11.48	12.95	Upgrade
Net Cash (Debt)	0.31	0.01	0.06	0.09	0.3	Upgrade
Net Cash Growth	5274.67%	-90.77%	-27.05%	-70.76%	124.04%	Upgrade
Net Cash Per Share	0.01	-	0.00	0.00	0.01	Upgrade
Filing Date Shares Outstanding	47.55	25.46	24.96	24.96	24.96	Upgrade
Total Common Shares Outstanding	47.55	25.46	24.96	24.96	24.96	Upgrade
Working Capital	1.31	-0.03	0.04	0.02	0.2	Upgrade
Book Value Per Share	0.06	0.04	0.21	0.46	0.51	Upgrade
Tangible Book Value	2.87	0.94	5.33	11.41	12.72	Upgrade
Tangible Book Value Per Share	0.06	0.04	0.21	0.46	0.51	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.