Colefax Group PLC (AIM:CFX)
London
· Delayed Price · Currency is GBP · Price in GBX 945.00
0.00 (0.00%)
At close: Dec 5, 2025
Colefax Group Cash Flow Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Net Income | 6.51 | 5.79 | 6.69 | 8.49 | 4.05 | Upgrade
|
| Depreciation & Amortization | 7.38 | 6.98 | 7.7 | 6.88 | 7.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.06 | 0.04 | 0.05 | -0.01 | -0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.31 | Upgrade
|
| Other Operating Activities | 0.66 | 0.93 | 1.03 | 1.32 | 0.34 | Upgrade
|
| Change in Accounts Receivable | 0.45 | 0.32 | -2.1 | 1.79 | -2.37 | Upgrade
|
| Change in Inventory | 0.14 | 1.24 | -2.46 | -0.9 | -0.68 | Upgrade
|
| Change in Accounts Payable | -1.06 | -1.84 | 2.24 | -1.74 | 7.38 | Upgrade
|
| Operating Cash Flow | 14.14 | 13.47 | 13.14 | 15.84 | 16.25 | Upgrade
|
| Operating Cash Flow Growth | 4.99% | 2.47% | -17.03% | -2.50% | 76.03% | Upgrade
|
| Capital Expenditures | -2.07 | -2.99 | -3.58 | -2.26 | -1.89 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.01 | 0.03 | Upgrade
|
| Other Investing Activities | 0.48 | 0.17 | - | - | - | Upgrade
|
| Investing Cash Flow | -1.59 | -2.82 | -3.58 | -2.24 | -1.85 | Upgrade
|
| Long-Term Debt Repaid | -4.57 | -4.15 | -4.85 | -4.06 | -4.85 | Upgrade
|
| Net Debt Issued (Repaid) | -4.57 | -4.15 | -4.85 | -4.06 | -4.85 | Upgrade
|
| Repurchase of Common Stock | -2.4 | -7.23 | -5.38 | -6.78 | - | Upgrade
|
| Common Dividends Paid | -0.34 | -0.35 | -0.4 | -0.2 | - | Upgrade
|
| Other Financing Activities | -1.18 | -0.92 | -1 | -1.07 | -1.07 | Upgrade
|
| Financing Cash Flow | -8.48 | -12.65 | -11.63 | -12.11 | -5.92 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.48 | 0.02 | 0.03 | 0.95 | -0.67 | Upgrade
|
| Net Cash Flow | 4.55 | -1.98 | -2.04 | 2.44 | 7.81 | Upgrade
|
| Free Cash Flow | 12.07 | 10.48 | 9.56 | 13.59 | 14.36 | Upgrade
|
| Free Cash Flow Growth | 15.22% | 9.56% | -29.61% | -5.38% | 137.48% | Upgrade
|
| Free Cash Flow Margin | 10.97% | 9.78% | 9.12% | 13.35% | 18.43% | Upgrade
|
| Free Cash Flow Per Share | 2.01 | 1.60 | 1.28 | 1.64 | 1.60 | Upgrade
|
| Cash Interest Paid | 1.18 | 0.92 | 1 | 1.07 | 1.06 | Upgrade
|
| Cash Income Tax Paid | 2.43 | 1.75 | 1.8 | 2.08 | 1.1 | Upgrade
|
| Levered Free Cash Flow | 10.52 | 9.13 | 7.2 | 11.68 | 12.34 | Upgrade
|
| Unlevered Free Cash Flow | 11.26 | 9.7 | 7.83 | 12.35 | 13.01 | Upgrade
|
| Change in Working Capital | -0.47 | -0.27 | -2.32 | -0.85 | 4.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.