Chariot Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	23	24	107	155	54	33	Upgrade
Market Cap Growth	16.11%	-77.57%	-31.11%	188.30%	61.66%	181.46%	Upgrade
Enterprise Value	20	22	105	136	41	29	Upgrade
Last Close Price	0.01	0.02	0.10	0.16	0.07	0.09	Upgrade
PS Ratio	200.99	185.65	1705.44	-	-	-	Upgrade
PB Ratio	0.53	0.52	1.98	3.07	1.87	2.82	Upgrade
P/TBV Ratio	0.54	0.52	1.99	3.09	1.89	2.82	Upgrade
EV/Sales Ratio	170.31	171.65	1673.14	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.02	0.01	0.01	0.05	Upgrade
Asset Turnover	0.00	0.00	0.00	-	-	-	Upgrade
Inventory Turnover	-	1.92	-	-	-	-	Upgrade
Quick Ratio	1.70	0.87	1.50	1.95	1.30	3.10	Upgrade
Current Ratio	1.70	0.90	1.87	2.17	1.38	3.10	Upgrade
Return on Equity (ROE)	-30.58%	-35.15%	-23.97%	-29.76%	-25.25%	-137.50%	Upgrade
Return on Assets (ROA)	-16.05%	-19.80%	-13.65%	-14.66%	-11.07%	-82.01%	Upgrade
Return on Capital (ROIC)	-17.66%	-21.18%	-14.75%	-17.79%	-14.29%	-84.83%	Upgrade
Return on Capital Employed (ROCE)	-28.60%	-36.70%	-22.30%	-23.50%	-16.60%	-428.20%	Upgrade
Earnings Yield	-58.53%	-74.31%	-11.42%	-7.94%	-9.53%	-155.05%	Upgrade
FCF Yield	-45.24%	-73.65%	-17.02%	-20.89%	-15.83%	-8.92%	Upgrade
Buyback Yield / Dilution	-11.42%	-10.13%	-13.08%	-71.44%	-37.04%	-3.25%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.