CML Microsystems plc (AIM:CML)
320.00
0.00 (0.00%)
At close: Dec 5, 2025
CML Microsystems Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 19.55 | 22.9 | 22.89 | 20.64 | 16.96 | 13.1 | Upgrade
|
| Revenue Growth (YoY) | -21.33% | 0.03% | 10.90% | 21.69% | 29.49% | -12.44% | Upgrade
|
| Cost of Revenue | 6.24 | 7.01 | 6.68 | 5.03 | 4.17 | 3.65 | Upgrade
|
| Gross Profit | 13.3 | 15.89 | 16.21 | 15.61 | 12.8 | 9.46 | Upgrade
|
| Selling, General & Admin | 14.29 | 15.14 | 14.23 | 12.64 | 11.44 | 9.87 | Upgrade
|
| Other Operating Expenses | -3.64 | -0.07 | -0.17 | -0.2 | -0.08 | -0.28 | Upgrade
|
| Operating Expenses | 10.92 | 15.36 | 14.27 | 12.68 | 11.46 | 9.73 | Upgrade
|
| Operating Income | 2.39 | 0.53 | 1.94 | 2.93 | 1.34 | -0.28 | Upgrade
|
| Interest Expense | -0.11 | -0.11 | -0.04 | -0.05 | -0.03 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.27 | 0.42 | 0.55 | 0.26 | 0.11 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.06 | 0.02 | 0.22 | 0.34 | Upgrade
|
| EBT Excluding Unusual Items | 2.58 | 0.88 | 2.52 | 3.16 | 1.63 | 0.11 | Upgrade
|
| Impairment of Goodwill | -1.53 | -1.53 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.06 | -0.05 | - | Upgrade
|
| Asset Writedown | -0.12 | -0.12 | - | - | -0.12 | -0.12 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.28 | 0.03 | Upgrade
|
| Pretax Income | 0.94 | -0.77 | 2.52 | 5.22 | 1.74 | 0.01 | Upgrade
|
| Income Tax Expense | -0.19 | -0.75 | 0.46 | 0.41 | 0.5 | -0.79 | Upgrade
|
| Earnings From Continuing Operations | 1.13 | -0.02 | 2.06 | 4.81 | 1.24 | 0.8 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 22.76 | Upgrade
|
| Net Income | 1.13 | -0.02 | 2.06 | 4.81 | 1.24 | 23.56 | Upgrade
|
| Net Income to Common | 1.13 | -0.02 | 2.06 | 4.81 | 1.24 | 23.56 | Upgrade
|
| Net Income Growth | -12.56% | - | -57.17% | 288.53% | -94.75% | 1434.12% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -1.41% | 0.31% | -0.35% | -4.61% | 0.50% | -2.46% | Upgrade
|
| EPS (Basic) | 0.07 | -0.00 | 0.13 | 0.30 | 0.07 | 1.41 | Upgrade
|
| EPS (Diluted) | 0.07 | -0.00 | 0.13 | 0.30 | 0.07 | 1.41 | Upgrade
|
| EPS Growth | -11.34% | - | -57.03% | 307.21% | -94.77% | 1472.38% | Upgrade
|
| Free Cash Flow | 1.23 | 2.5 | 3.52 | 4.48 | 2.81 | 7.43 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.15 | 0.22 | 0.28 | 0.17 | 0.44 | Upgrade
|
| Dividend Per Share | 0.110 | 0.110 | 0.110 | 0.110 | 0.090 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | 22.22% | 350.00% | -50.00% | Upgrade
|
| Gross Margin | 68.06% | 69.39% | 70.81% | 75.62% | 75.42% | 72.17% | Upgrade
|
| Operating Margin | 12.22% | 2.33% | 8.49% | 14.20% | 7.88% | -2.11% | Upgrade
|
| Profit Margin | 5.77% | -0.08% | 9.00% | 23.30% | 7.30% | 179.86% | Upgrade
|
| Free Cash Flow Margin | 6.27% | 10.90% | 15.38% | 21.70% | 16.56% | 56.74% | Upgrade
|
| EBITDA | 3.44 | 1.57 | 2.8 | 3.5 | 1.97 | 0.27 | Upgrade
|
| EBITDA Margin | 17.59% | 6.85% | 12.24% | 16.96% | 11.64% | 2.04% | Upgrade
|
| D&A For EBITDA | 1.05 | 1.04 | 0.86 | 0.57 | 0.64 | 0.54 | Upgrade
|
| EBIT | 2.39 | 0.53 | 1.94 | 2.93 | 1.34 | -0.28 | Upgrade
|
| EBIT Margin | 12.22% | 2.33% | 8.49% | 14.20% | 7.88% | -2.11% | Upgrade
|
| Effective Tax Rate | - | - | 18.09% | 7.78% | 28.73% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.