Devolver Digital, Inc. (AIM:DEVO)
London
· Delayed Price · Currency is GBP · Price in GBX 24.50
0.00 (0.00%)
At close: Dec 5, 2025
Devolver Digital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 91.98 | 104.78 | 92.36 | 134.57 | 98.15 | 212.74 |
| Revenue Growth (YoY) | -8.08% | 13.45% | -31.37% | 37.10% | -53.86% | - |
| Cost of Revenue | 53.59 | 63.78 | 58.06 | 89.9 | 58.92 | 121.05 |
| Gross Profit | 38.39 | 41 | 34.29 | 44.66 | 39.23 | 91.69 |
| Selling, General & Admin | 39.43 | 44.43 | 43.27 | 121.08 | 97.78 | 13.91 |
| Amortization of Goodwill & Intangibles | - | - | - | - | 5.65 | 0.62 |
| Other Operating Expenses | -0.21 | -1.5 | -1.01 | -0.21 | -116.08 | - |
| Operating Expenses | 39.23 | 42.93 | 42.26 | 120.87 | -12.65 | 14.53 |
| Operating Income | -0.84 | -1.93 | -7.96 | -76.21 | 51.88 | 77.16 |
| Interest Expense | -0.31 | -0.29 | -0.06 | - | - | -0.1 |
| Interest & Investment Income | 0.96 | 0.77 | 1.36 | 0.36 | 0.01 | 0.1 |
| EBT Excluding Unusual Items | -0.18 | -1.45 | -6.66 | -75.84 | 51.89 | 77.16 |
| Asset Writedown | -5.03 | -4.53 | -2.46 | -22.16 | - | - |
| Other Unusual Items | -0.71 | -0.71 | -2.59 | -0.76 | - | - |
| Pretax Income | -5.92 | -6.69 | -11.71 | -98.76 | 51.89 | 77.16 |
| Income Tax Expense | 7.02 | -0.33 | 1.02 | -7.26 | 19.44 | 13.06 |
| Earnings From Continuing Operations | -12.93 | -6.36 | -12.72 | -91.5 | 32.45 | 64.09 |
| Minority Interest in Earnings | 0.16 | 0.22 | -0.02 | 0.03 | -0.08 | - |
| Net Income | -12.77 | -6.14 | -12.74 | -91.48 | 32.37 | 64.09 |
| Net Income to Common | -12.77 | -6.14 | -12.74 | -91.48 | 32.37 | 64.09 |
| Net Income Growth | - | - | - | - | -49.49% | - |
| Shares Outstanding (Basic) | 472 | 457 | 445 | 443 | 376 | 349 |
| Shares Outstanding (Diluted) | 472 | 457 | 445 | 443 | 408 | 368 |
| Shares Change (YoY) | 6.06% | 2.73% | 0.39% | 8.49% | 11.06% | - |
| EPS (Basic) | -0.03 | -0.01 | -0.03 | -0.21 | 0.09 | 0.18 |
| EPS (Diluted) | -0.03 | -0.01 | -0.03 | -0.26 | 0.08 | 0.17 |
| EPS Growth | - | - | - | - | -54.60% | - |
| Free Cash Flow | 25.33 | 22.21 | 11.68 | 29.09 | -15.9 | 72.26 |
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.03 | 0.07 | -0.04 | 0.20 |
| Gross Margin | 41.74% | 39.13% | 37.13% | 33.19% | 39.97% | 43.10% |
| Operating Margin | -0.91% | -1.84% | -8.62% | -56.63% | 52.86% | 36.27% |
| Profit Margin | -13.88% | -5.86% | -13.80% | -67.98% | 32.98% | 30.13% |
| Free Cash Flow Margin | 27.54% | 21.20% | 12.65% | 21.62% | -16.20% | 33.96% |
| EBITDA | 4.58 | 5.72 | -3.9 | -70.75 | 57.58 | 77.83 |
| EBITDA Margin | 4.98% | 5.46% | -4.22% | -52.58% | 58.66% | 36.58% |
| D&A For EBITDA | 5.42 | 7.65 | 4.07 | 5.46 | 5.7 | 0.67 |
| EBIT | -0.84 | -1.93 | -7.96 | -76.21 | 51.88 | 77.16 |
| EBIT Margin | -0.91% | -1.84% | -8.62% | -56.63% | 52.86% | 36.27% |
| Effective Tax Rate | - | - | - | - | 37.46% | 16.93% |
| Revenue as Reported | - | - | - | - | 98.15 | 212.74 |
Source: S&P Capital IQ. Standard template. Financial Sources.