Gelion plc (AIM:GELN)
19.00
-0.50 (-2.56%)
Mar 6, 2026, 2:00 PM GMT
Gelion Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 0.96 | 0.91 | - | - | - | 0.35 | Upgrade
|
| Other Revenue | 1.88 | 1.8 | 1.99 | 2.05 | 1.75 | 1.21 | Upgrade
|
| Revenue | 2.84 | 2.71 | 1.99 | 2.05 | 1.75 | 1.56 | Upgrade
|
| Revenue Growth (YoY) | 21.51% | 36.37% | -3.21% | 17.71% | 11.79% | 1366.68% | Upgrade
|
| Cost of Revenue | 0.67 | 0.67 | - | - | - | - | Upgrade
|
| Gross Profit | 2.17 | 2.04 | 1.99 | 2.05 | 1.75 | 1.56 | Upgrade
|
| Selling, General & Admin | 2.91 | 2.87 | 3.32 | 3.84 | 2.85 | 1.5 | Upgrade
|
| Research & Development | 2.89 | 3.26 | 3.49 | 4.15 | 2.97 | 1.93 | Upgrade
|
| Operating Expenses | 6.87 | 7.3 | 8.49 | 9.35 | 6.17 | 3.43 | Upgrade
|
| Operating Income | -4.71 | -5.26 | -6.51 | -7.29 | -4.43 | -1.87 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0 | -0 | -0.07 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | 0.15 | 0.15 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.67 | -5.24 | -6.36 | -7.14 | -4.5 | -1.87 | Upgrade
|
| Merger & Restructuring Charges | -0.36 | -0.33 | -0.23 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.19 | - | - | Upgrade
|
| Asset Writedown | -0.58 | -0.35 | -1.24 | - | - | - | Upgrade
|
| Other Unusual Items | -0.09 | -0.09 | -0.14 | -0.08 | -4.66 | 0.07 | Upgrade
|
| Pretax Income | -5.7 | -6 | -7.96 | -7.41 | -9.16 | -1.8 | Upgrade
|
| Income Tax Expense | -0.02 | -0.02 | -0.01 | - | - | - | Upgrade
|
| Net Income | -5.68 | -5.98 | -7.95 | -7.41 | -9.16 | -1.8 | Upgrade
|
| Net Income to Common | -5.68 | -5.98 | -7.95 | -7.41 | -9.16 | -1.8 | Upgrade
|
| Shares Outstanding (Basic) | 175 | 147 | 125 | 108 | 100 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 147 | 125 | 108 | 100 | 90 | Upgrade
|
| Shares Change (YoY) | 27.14% | 17.56% | 15.68% | 8.06% | 11.13% | 2631.07% | Upgrade
|
| EPS (Basic) | -0.03 | -0.04 | -0.06 | -0.07 | -0.09 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.04 | -0.06 | -0.07 | -0.09 | -0.02 | Upgrade
|
| Free Cash Flow | -4.93 | -4.62 | -5.12 | -6.48 | -6.07 | -1.56 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.04 | -0.06 | -0.06 | -0.02 | Upgrade
|
| Gross Margin | 76.34% | 75.25% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -165.97% | -194.10% | -327.26% | -354.97% | -253.81% | -119.67% | Upgrade
|
| Profit Margin | -200.42% | -220.73% | -399.80% | -360.61% | -524.76% | -115.18% | Upgrade
|
| Free Cash Flow Margin | -173.69% | -170.42% | -257.65% | -315.68% | -347.68% | -100.00% | Upgrade
|
| EBITDA | -4.14 | -4.68 | -5.85 | -6.88 | -4.25 | -1.73 | Upgrade
|
| EBITDA Margin | -146.05% | -172.67% | -294.26% | - | -243.27% | -110.63% | Upgrade
|
| D&A For EBITDA | 0.57 | 0.58 | 0.66 | 0.41 | 0.18 | 0.14 | Upgrade
|
| EBIT | -4.71 | -5.26 | -6.51 | -7.29 | -4.43 | -1.87 | Upgrade
|
| EBIT Margin | -165.97% | -194.10% | - | - | -253.81% | -119.67% | Upgrade
|
| Revenue as Reported | 2.84 | 2.71 | 1.99 | 2.05 | 1.75 | 1.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.