Greencoat Renewables Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2017
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2017
Market Capitalization	693	758	1,006	1,149	837	774	Upgrade
Market Cap Growth	-13.58%	-24.68%	-12.42%	37.25%	8.20%	22.19%	Upgrade
Enterprise Value	1,765	1,729	1,869	1,693	1,241	1,007	Upgrade
PE Ratio	-	17.98	16.69	9.48	14.01	61.38	Upgrade
PS Ratio	-	-	-	99638.94	14875.73	228.51	Upgrade
PB Ratio	0.72	0.75	0.91	1.01	1.07	1.15	Upgrade
P/OCF Ratio	10.39	10.58	9.10	12.72	62.03	46.87	Upgrade
EV/Sales Ratio	-	-	-	146796.71	22055.33	297.55	Upgrade
Debt / Equity Ratio	1.13	0.96	0.98	0.66	0.51	0.28	Upgrade
Quick Ratio	0.89	0.28	1.38	0.25	0.85	3.85	Upgrade
Current Ratio	4.17	0.28	1.39	0.25	0.86	3.86	Upgrade
Asset Turnover	-	-	-	0	0	0.00	Upgrade
Return on Equity (ROE)	-4.32%	4.06%	5.42%	12.32%	8.45%	2.01%	Upgrade
Return on Assets (ROA)	-0.39%	-0.39%	-0.43%	-0.54%	-0.54%	-0.34%	Upgrade
Return on Capital (ROIC)	-0.39%	-0.39%	-0.43%	-0.54%	-0.54%	-0.34%	Upgrade
Return on Capital Employed (ROCE)	-0.70%	-0.70%	-0.60%	-0.80%	-0.70%	-0.50%	Upgrade
Earnings Yield	-6.39%	5.56%	5.99%	10.54%	7.14%	1.63%	Upgrade
Dividend Yield	8.06%	9.04%	7.59%	6.82%	7.21%	7.20%	Upgrade
Payout Ratio	-	147.63%	104.46%	48.60%	66.30%	271.31%	Upgrade
Buyback Yield / Dilution	2.20%	1.13%	-6.01%	-40.30%	-20.46%	-28.98%	Upgrade
Total Shareholder Return	10.27%	10.17%	1.58%	-33.48%	-13.26%	-21.77%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.