Keystone Law Group plc (AIM:KEYS)
London
· Delayed Price · Currency is GBP · Price in GBX 630.00
+2.00 (0.32%)
At close: Dec 5, 2025
Keystone Law Group Income Statement
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2020 - 2016 |
| Operating Revenue | 105.39 | 97.7 | 87.93 | 76.41 | 69.62 | 55.03 | Upgrade
|
| Other Revenue | 1.07 | 1.07 | 1.09 | 0.86 | - | - | Upgrade
|
| Revenue | 106.45 | 98.77 | 89.02 | 77.27 | 69.62 | 55.03 | Upgrade
|
| Revenue Growth (YoY) | 15.28% | 10.95% | 15.21% | 10.99% | 26.51% | 10.87% | Upgrade
|
| Cost of Revenue | 78.2 | 72.23 | 65.1 | 56.55 | 51.22 | 40.77 | Upgrade
|
| Gross Profit | 28.25 | 26.54 | 23.92 | 20.72 | 18.4 | 14.26 | Upgrade
|
| Selling, General & Admin | 13.96 | 12.94 | 11.57 | 9.93 | 8.71 | 7.71 | Upgrade
|
| Other Operating Expenses | -0.06 | -0.05 | -0.05 | -0.05 | -0.01 | -0.01 | Upgrade
|
| Operating Expenses | 16.91 | 15.97 | 14.5 | 12.41 | 9.95 | 8.78 | Upgrade
|
| Operating Income | 11.34 | 10.57 | 9.42 | 8.31 | 8.45 | 5.48 | Upgrade
|
| Interest Expense | -0.89 | -0.86 | -0.69 | -0.15 | -0.1 | -0.11 | Upgrade
|
| Interest & Investment Income | 2.62 | 1.97 | 1.58 | 0.22 | 0.01 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 13.07 | 11.68 | 10.31 | 8.38 | 8.36 | 5.41 | Upgrade
|
| Pretax Income | 13.07 | 11.68 | 10.31 | 8.38 | 8.36 | 5.41 | Upgrade
|
| Income Tax Expense | 3.37 | 3.14 | 2.66 | 1.65 | 1.71 | 1.08 | Upgrade
|
| Net Income | 9.71 | 8.55 | 7.65 | 6.73 | 6.65 | 4.33 | Upgrade
|
| Net Income to Common | 9.71 | 8.55 | 7.65 | 6.73 | 6.65 | 4.33 | Upgrade
|
| Net Income Growth | 23.39% | 11.77% | 13.60% | 1.26% | 53.61% | 4.00% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 31 | Upgrade
|
| Shares Change (YoY) | 0.49% | 0.48% | 0.53% | 0.44% | 0.52% | 0.22% | Upgrade
|
| EPS (Basic) | 0.31 | 0.27 | 0.24 | 0.22 | 0.21 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.27 | 0.24 | 0.21 | 0.21 | 0.14 | Upgrade
|
| EPS Growth | 23.26% | 11.30% | 12.74% | 0.95% | 52.17% | 3.76% | Upgrade
|
| Free Cash Flow | 7.17 | 5.47 | 7.46 | 7.17 | 8.27 | 5.45 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.17 | 0.23 | 0.23 | 0.26 | 0.17 | Upgrade
|
| Dividend Per Share | 0.215 | 0.202 | 0.183 | 0.161 | 0.157 | 0.139 | Upgrade
|
| Dividend Growth | 14.97% | 10.38% | 13.66% | 2.55% | 12.95% | 113.85% | Upgrade
|
| Gross Margin | 26.54% | 26.87% | 26.87% | 26.82% | 26.43% | 25.91% | Upgrade
|
| Operating Margin | 10.66% | 10.71% | 10.58% | 10.76% | 12.14% | 9.96% | Upgrade
|
| Profit Margin | 9.12% | 8.66% | 8.59% | 8.71% | 9.55% | 7.87% | Upgrade
|
| Free Cash Flow Margin | 6.74% | 5.54% | 8.38% | 9.28% | 11.88% | 9.91% | Upgrade
|
| EBITDA | 11.6 | 10.94 | 9.9 | 8.78 | 8.92 | 5.94 | Upgrade
|
| EBITDA Margin | 10.90% | 11.08% | 11.13% | 11.37% | 12.81% | 10.80% | Upgrade
|
| D&A For EBITDA | 0.26 | 0.37 | 0.49 | 0.47 | 0.47 | 0.46 | Upgrade
|
| EBIT | 11.34 | 10.57 | 9.42 | 8.31 | 8.45 | 5.48 | Upgrade
|
| EBIT Margin | 10.66% | 10.71% | 10.58% | 10.76% | 12.14% | 9.96% | Upgrade
|
| Effective Tax Rate | 25.76% | 26.83% | 25.78% | 19.69% | 20.49% | 19.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.