Mobile Streams Plc (AIM:MOS)
0.615
-0.010 (-1.60%)
At close: Mar 28, 2025
Mobile Streams Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 0.68 | 0.44 | 1.82 | 1.02 | 0.4 | 0.64 | Upgrade
|
| Revenue Growth (YoY) | -26.19% | -76.10% | 78.47% | 158.73% | -37.89% | -52.36% | Upgrade
|
| Cost of Revenue | 0.05 | 0.05 | 1.81 | 0.57 | 0.17 | 0.47 | Upgrade
|
| Gross Profit | 0.64 | 0.39 | 0.01 | 0.45 | 0.22 | 0.16 | Upgrade
|
| Selling, General & Admin | 2.44 | 1.65 | 3.1 | 2.24 | 1.26 | 0.77 | Upgrade
|
| Operating Expenses | 2.44 | 1.65 | 3.1 | 2.44 | 1.26 | 0.77 | Upgrade
|
| Operating Income | -1.8 | -1.26 | -3.08 | -1.99 | -1.04 | -0.61 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.01 | 0 | 0 | 0 | - | Upgrade
|
| Earnings From Equity Investments | -0.05 | -0.01 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1.81 | -1.26 | -3.08 | -1.99 | -1.03 | -0.61 | Upgrade
|
| Impairment of Goodwill | - | - | -0.36 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.95 | Upgrade
|
| Asset Writedown | 0.31 | 0.31 | -0.35 | -0.1 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.41 | - | - | Upgrade
|
| Pretax Income | -1.51 | -0.96 | -3.79 | -2.51 | -1.03 | -1.56 | Upgrade
|
| Earnings From Continuing Operations | -1.51 | -0.96 | -3.79 | -2.51 | -1.03 | -1.56 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.02 | - | Upgrade
|
| Net Income | -1.51 | -0.96 | -3.79 | -2.51 | -1.02 | -1.56 | Upgrade
|
| Net Income to Common | -1.51 | -0.96 | -3.79 | -2.51 | -1.02 | -1.56 | Upgrade
|
| Shares Outstanding (Basic) | 6,842 | 5,168 | 4,080 | 2,717 | 1,452 | 412 | Upgrade
|
| Shares Outstanding (Diluted) | 6,842 | 5,168 | 4,080 | 2,717 | 1,452 | 412 | Upgrade
|
| Shares Change (YoY) | 55.53% | 26.67% | 50.16% | 87.08% | 252.61% | 265.83% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -1.3 | -1.12 | -1.95 | -1.4 | -1.26 | -0.43 | Upgrade
|
| Free Cash Flow Per Share | - | - | - | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 93.11% | 88.99% | 0.66% | 44.03% | 56.20% | 25.63% | Upgrade
|
| Operating Margin | -264.08% | -288.76% | -169.08% | -195.11% | -262.28% | -95.91% | Upgrade
|
| Profit Margin | -220.97% | -219.95% | -207.73% | -245.50% | -257.47% | -245.75% | Upgrade
|
| Free Cash Flow Margin | -189.88% | -257.80% | -107.13% | -136.89% | -318.48% | -68.08% | Upgrade
|
| EBITDA | - | - | - | -1.9 | -0.94 | -0.61 | Upgrade
|
| EBITDA Margin | - | - | - | -185.81% | -238.23% | -95.44% | Upgrade
|
| D&A For EBITDA | - | - | - | 0.1 | 0.1 | 0 | Upgrade
|
| EBIT | -1.8 | -1.26 | -3.08 | -1.99 | -1.04 | -0.61 | Upgrade
|
| EBIT Margin | -264.08% | -288.76% | -169.08% | -195.11% | -262.28% | -95.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.