OPG Power Ventures Plc (AIM:OPG)
London
· Delayed Price · Currency is GBP · Price in GBX 5.40
-0.10 (-1.82%)
At close: Dec 5, 2025
OPG Power Ventures Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 156.74 | 160.79 | 58.68 | 80.07 | 93.82 | Upgrade
|
| Revenue Growth (YoY) | -2.52% | 174.00% | -26.71% | -14.66% | -39.09% | Upgrade
|
| Selling, General & Admin | 18.05 | 14.6 | 7.27 | 10.21 | 12.05 | Upgrade
|
| Depreciation & Amortization | 5.7 | 5.52 | 5.7 | 5.33 | 5.71 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 3.03 | Upgrade
|
| Other Operating Expenses | 128.59 | 128.75 | 34.9 | 48.45 | 45.55 | Upgrade
|
| Total Operating Expenses | 152.33 | 148.86 | 47.86 | 63.99 | 66.33 | Upgrade
|
| Operating Income | 4.41 | 11.93 | 10.82 | 16.08 | 27.5 | Upgrade
|
| Interest Expense | -4.79 | -4.57 | -4.24 | -4.28 | -5.85 | Upgrade
|
| Interest Income | 2.75 | 1.66 | 1.22 | 0.89 | 0.4 | Upgrade
|
| Net Interest Expense | -2.05 | -2.91 | -3.02 | -3.39 | -5.45 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | 1.36 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.36 | -0.25 | -1.16 | -0.4 | -0.26 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.95 | -0.75 | -0.53 | -0.68 | -0.69 | Upgrade
|
| EBT Excluding Unusual Items | 1.06 | 8.02 | 7.47 | 11.61 | 21.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.42 | -0.3 | 2.95 | 1.39 | 0.47 | Upgrade
|
| Other Unusual Items | 3.76 | - | - | - | - | Upgrade
|
| Pretax Income | 5.24 | 7.72 | 10.42 | 13.01 | 21.56 | Upgrade
|
| Income Tax Expense | 3.8 | 3.44 | 3.16 | 4.1 | 8.45 | Upgrade
|
| Earnings From Continuing Ops. | 1.45 | 4.28 | 7.26 | 8.91 | 13.11 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -2.93 | 1 | Upgrade
|
| Net Income to Company | 1.45 | 4.28 | 7.26 | 5.98 | 14.11 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.01 | 0.01 | -0.02 | Upgrade
|
| Net Income | 1.45 | 4.28 | 7.25 | 5.99 | 14.09 | Upgrade
|
| Net Income to Common | 1.45 | 4.28 | 7.25 | 5.99 | 14.09 | Upgrade
|
| Net Income Growth | -66.22% | -40.99% | 21.00% | -57.46% | 71.23% | Upgrade
|
| Shares Outstanding (Basic) | 403 | 403 | 403 | 403 | 401 | Upgrade
|
| Shares Outstanding (Diluted) | 403 | 403 | 403 | 403 | 403 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 2.50% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.02 | 0.01 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.02 | 0.01 | 0.03 | Upgrade
|
| EPS Growth | -65.69% | -43.34% | 21.00% | -57.50% | 67.47% | Upgrade
|
| Free Cash Flow | 18.77 | 17.27 | -2.33 | 12.8 | 39.66 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.04 | -0.01 | 0.03 | 0.10 | Upgrade
|
| Profit Margin | 0.92% | 2.66% | 12.36% | 7.49% | 15.02% | Upgrade
|
| Free Cash Flow Margin | 11.98% | 10.74% | -3.97% | 15.98% | 42.27% | Upgrade
|
| EBITDA | 10.1 | 17.45 | 16.52 | 21.4 | 33.19 | Upgrade
|
| EBITDA Margin | 6.44% | 10.85% | 28.15% | 26.73% | 35.38% | Upgrade
|
| D&A For EBITDA | 5.69 | 5.52 | 5.69 | 5.32 | 5.7 | Upgrade
|
| EBIT | 4.41 | 11.93 | 10.82 | 16.08 | 27.5 | Upgrade
|
| EBIT Margin | 2.81% | 7.42% | 18.44% | 20.08% | 29.30% | Upgrade
|
| Effective Tax Rate | 72.43% | 44.59% | 30.35% | 31.50% | 39.18% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.