PCI-PAL PLC (AIM:PCIP)
London
· Delayed Price · Currency is GBP · Price in GBX 56.13
-0.88 (-1.54%)
Mar 6, 2026, 4:08 PM GMT
PCI-PAL Cash Flow Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -0.49 | 0.04 | -1.18 | -4.89 | -2.94 | -4.04 | Upgrade
|
| Depreciation & Amortization | 0.27 | 0.2 | 0.19 | 0.2 | 0.17 | 0.15 | Upgrade
|
| Other Amortization | 1.35 | 1.35 | 1.19 | 0.96 | 0.8 | 0.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 0 | - | Upgrade
|
| Stock-Based Compensation | 0.25 | 0.28 | 0.3 | 0.27 | 0.25 | 0.12 | Upgrade
|
| Other Operating Activities | -0.45 | -0.37 | -0.01 | 0.32 | -1.13 | 0.68 | Upgrade
|
| Change in Accounts Receivable | -1.08 | 0.09 | -0.03 | -1.78 | -1.44 | -1.02 | Upgrade
|
| Change in Accounts Payable | 0.49 | -0.44 | 1.33 | 2.9 | 2.92 | 3.72 | Upgrade
|
| Operating Cash Flow | 0.34 | 1.16 | 1.79 | -2.02 | -1.37 | 0.2 | Upgrade
|
| Operating Cash Flow Growth | -81.30% | -35.56% | - | - | - | - | Upgrade
|
| Capital Expenditures | -0.1 | -0.05 | -0.05 | -0.06 | -0.12 | -0.04 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.91 | -1.77 | -1.98 | -1.6 | -1.15 | -0.92 | Upgrade
|
| Other Investing Activities | 0.09 | 0.11 | 0.03 | 0 | 0 | - | Upgrade
|
| Investing Cash Flow | -1.91 | -1.71 | -2 | -1.66 | -1.27 | -0.96 | Upgrade
|
| Short-Term Debt Issued | - | - | 1 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 1.25 | Upgrade
|
| Total Debt Issued | - | - | 1 | - | - | 1.25 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.03 | -0.04 | -0.04 | -0.03 | -2.56 | Upgrade
|
| Total Debt Repaid | -0.04 | -0.03 | -1.04 | -0.04 | -0.03 | -2.56 | Upgrade
|
| Net Debt Issued (Repaid) | -0.04 | -0.03 | -0.04 | -0.04 | -0.03 | -1.31 | Upgrade
|
| Issuance of Common Stock | 0 | 0.12 | 3.41 | - | 0.04 | 5.61 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -0.32 | Upgrade
|
| Financing Cash Flow | -0.03 | 0.09 | 3.37 | -0.04 | 0.01 | 3.98 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.21 | 0.06 | - | - | - | - | Upgrade
|
| Net Cash Flow | -1.39 | -0.41 | 3.16 | -3.72 | -2.63 | 3.22 | Upgrade
|
| Free Cash Flow | 0.25 | 1.11 | 1.75 | -2.08 | -1.49 | 0.16 | Upgrade
|
| Free Cash Flow Growth | -86.22% | -36.62% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.07% | 4.92% | 9.72% | -13.91% | -12.48% | 2.15% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.03 | -0.03 | -0.02 | 0.00 | Upgrade
|
| Cash Interest Paid | 0.05 | 0.05 | 0.06 | 0.01 | 0.01 | 0.21 | Upgrade
|
| Cash Income Tax Paid | 0 | 0 | -0.54 | 0 | -0.16 | -0.15 | Upgrade
|
| Levered Free Cash Flow | -1.66 | -0.69 | 2.07 | -2.23 | 0.26 | -0.65 | Upgrade
|
| Unlevered Free Cash Flow | -1.62 | -0.66 | 2.1 | -2.22 | 0.27 | -0.53 | Upgrade
|
| Change in Working Capital | -0.6 | -0.35 | 1.3 | 1.12 | 1.48 | 2.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.