Proteome Sciences plc (AIM:PRM)
London
· Delayed Price · Currency is GBP · Price in GBX 2.600
-0.200 (-7.14%)
At close: Dec 5, 2025
Proteome Sciences Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 0.26 | 1.13 | 2.03 | 3.99 | 2.39 | 2.21 | Upgrade
|
| Cash & Short-Term Investments | 0.26 | 1.13 | 2.03 | 3.99 | 2.39 | 2.21 | Upgrade
|
| Cash Growth | -78.23% | -44.35% | -49.25% | 67.32% | 8.01% | 176.60% | Upgrade
|
| Accounts Receivable | 0.95 | 0.51 | 1.05 | 1.57 | 0.93 | 1.13 | Upgrade
|
| Other Receivables | - | 0.08 | 0.08 | 0.17 | 0.05 | 0.06 | Upgrade
|
| Receivables | 0.95 | 0.59 | 1.13 | 1.74 | 0.98 | 1.19 | Upgrade
|
| Inventory | 0.49 | 0.73 | 0.84 | 0.9 | 1.09 | 0.88 | Upgrade
|
| Prepaid Expenses | - | 0.14 | 0.17 | 0.26 | 0.1 | 0.05 | Upgrade
|
| Other Current Assets | - | 0 | - | - | - | - | Upgrade
|
| Total Current Assets | 1.7 | 2.59 | 4.16 | 6.9 | 4.56 | 4.33 | Upgrade
|
| Property, Plant & Equipment | 2.43 | 2.4 | 3.08 | 1.32 | 1.27 | 0.54 | Upgrade
|
| Goodwill | 4.22 | 4.22 | 4.22 | 4.22 | 4.22 | 4.22 | Upgrade
|
| Total Assets | 8.35 | 9.21 | 11.46 | 12.43 | 10.05 | 9.09 | Upgrade
|
| Accounts Payable | 1.08 | 0.64 | 0.45 | 0.67 | 0.38 | 0.52 | Upgrade
|
| Accrued Expenses | - | 0.14 | 0.18 | 0.15 | 0.22 | 0.25 | Upgrade
|
| Short-Term Debt | 13.78 | 12.63 | 11.24 | 11.26 | 10.83 | 10.55 | Upgrade
|
| Current Portion of Leases | 0.77 | 0.6 | 0.61 | 0.3 | 0.26 | 0.13 | Upgrade
|
| Current Unearned Revenue | - | - | 0 | 0.1 | 0.04 | 0.15 | Upgrade
|
| Other Current Liabilities | - | -0 | - | - | - | - | Upgrade
|
| Total Current Liabilities | 15.63 | 14.01 | 12.47 | 12.49 | 11.72 | 11.6 | Upgrade
|
| Long-Term Debt | - | 0.25 | - | - | - | - | Upgrade
|
| Long-Term Leases | 0.85 | 1.04 | 1.63 | 0.35 | 0.6 | 0.36 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.45 | 0.42 | 0.42 | 0.43 | 0.5 | 0.49 | Upgrade
|
| Total Liabilities | 16.93 | 15.72 | 14.52 | 13.28 | 12.82 | 12.45 | Upgrade
|
| Common Stock | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | Upgrade
|
| Additional Paid-In Capital | 51.47 | 51.47 | 51.47 | 51.47 | 51.47 | 51.47 | Upgrade
|
| Retained Earnings | -78.49 | -76.35 | -72.94 | -70.54 | -72.01 | -72.06 | Upgrade
|
| Comprehensive Income & Other | 15.49 | 15.42 | 15.46 | 15.28 | 14.82 | 14.29 | Upgrade
|
| Shareholders' Equity | -8.58 | -6.52 | -3.07 | -0.84 | -2.78 | -3.36 | Upgrade
|
| Total Liabilities & Equity | 8.35 | 9.21 | 11.46 | 12.43 | 10.05 | 9.09 | Upgrade
|
| Total Debt | 15.39 | 14.52 | 13.48 | 11.92 | 11.69 | 11.04 | Upgrade
|
| Net Cash (Debt) | -15.13 | -13.39 | -11.45 | -7.92 | -9.3 | -8.83 | Upgrade
|
| Net Cash Per Share | -0.05 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | Upgrade
|
| Filing Date Shares Outstanding | 295.18 | 295.18 | 295.18 | 295.18 | 295.18 | 295.18 | Upgrade
|
| Total Common Shares Outstanding | 295.18 | 295.18 | 295.18 | 295.18 | 295.18 | 295.18 | Upgrade
|
| Working Capital | -13.93 | -11.42 | -8.31 | -5.59 | -7.16 | -7.27 | Upgrade
|
| Book Value Per Share | -0.03 | -0.02 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Tangible Book Value | -12.8 | -10.73 | -7.28 | -5.06 | -6.99 | -7.58 | Upgrade
|
| Tangible Book Value Per Share | -0.04 | -0.04 | -0.02 | -0.02 | -0.02 | -0.03 | Upgrade
|
| Machinery | - | 2.07 | 1.97 | 1.76 | 1.49 | 1.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.