Solid State plc (AIM:SOLI)
London
· Delayed Price · Currency is GBP · Price in GBX 157.50
+2.50 (1.61%)
At close: Dec 5, 2025
Solid State Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 148.94 | 125.06 | 163.3 | 126.5 | 85 | 66.28 | Upgrade
|
| Revenue Growth (YoY) | 8.75% | -23.42% | 29.09% | 48.83% | 28.24% | -1.69% | Upgrade
|
| Cost of Revenue | 102.26 | 85.74 | 111.48 | 86.74 | 57.3 | 46.29 | Upgrade
|
| Gross Profit | 46.68 | 39.33 | 51.83 | 39.76 | 27.7 | 19.99 | Upgrade
|
| Selling, General & Admin | 34.55 | 29.9 | 33.16 | 26.13 | 18.8 | 13.58 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.76 | 2.76 | 2.29 | 2.04 | 1.33 | 0.98 | Upgrade
|
| Operating Expenses | 39.83 | 35.18 | 38.07 | 30.29 | 21.62 | 15.67 | Upgrade
|
| Operating Income | 6.85 | 4.15 | 13.76 | 9.47 | 6.08 | 4.33 | Upgrade
|
| Interest Expense | -1.21 | -1.16 | -1.5 | -0.97 | -0.23 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.14 | 0.14 | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 5.78 | 3.14 | 12.27 | 8.5 | 5.85 | 4.24 | Upgrade
|
| Merger & Restructuring Charges | -0.08 | -0.08 | -0.08 | -0.39 | -0.7 | -0.34 | Upgrade
|
| Impairment of Goodwill | -2.73 | -2.73 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.33 | -1.65 | 0.3 | Upgrade
|
| Pretax Income | 2.96 | 0.32 | 12.19 | 8.44 | 3.5 | 4.2 | Upgrade
|
| Income Tax Expense | 0.54 | -0.19 | 3.28 | 1.75 | 0.98 | 0.25 | Upgrade
|
| Earnings From Continuing Operations | 2.42 | 0.51 | 8.91 | 6.69 | 2.52 | 3.95 | Upgrade
|
| Net Income to Company | 2.42 | 0.51 | 8.91 | 6.69 | 2.52 | 3.95 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.03 | 0 | - | - | Upgrade
|
| Net Income | 2.42 | 0.51 | 8.87 | 6.69 | 2.52 | 3.95 | Upgrade
|
| Net Income to Common | 2.42 | 0.51 | 8.87 | 6.69 | 2.52 | 3.95 | Upgrade
|
| Net Income Growth | -54.69% | -94.23% | 32.56% | 165.28% | -36.18% | 15.79% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 52 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 58 | 53 | 44 | 43 | Upgrade
|
| Shares Change (YoY) | -1.12% | -0.80% | 9.30% | 21.50% | 0.90% | 0.17% | Upgrade
|
| EPS (Basic) | 0.04 | 0.01 | 0.16 | 0.13 | 0.06 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.01 | 0.15 | 0.13 | 0.06 | 0.09 | Upgrade
|
| EPS Growth | -54.22% | -94.12% | 21.24% | 118.34% | -36.76% | 15.70% | Upgrade
|
| Free Cash Flow | 2.46 | 5.55 | 9.43 | 7.9 | 3.87 | 6.14 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.10 | 0.16 | 0.15 | 0.09 | 0.14 | Upgrade
|
| Dividend Per Share | 0.026 | 0.025 | 0.043 | 0.040 | 0.039 | 0.032 | Upgrade
|
| Dividend Growth | -30.56% | -41.86% | 7.50% | 2.56% | 21.88% | 28.00% | Upgrade
|
| Gross Margin | 31.34% | 31.45% | 31.74% | 31.43% | 32.58% | 30.16% | Upgrade
|
| Operating Margin | 4.60% | 3.32% | 8.42% | 7.49% | 7.15% | 6.53% | Upgrade
|
| Profit Margin | 1.63% | 0.41% | 5.43% | 5.29% | 2.97% | 5.96% | Upgrade
|
| Free Cash Flow Margin | 1.65% | 4.44% | 5.77% | 6.25% | 4.55% | 9.27% | Upgrade
|
| EBITDA | 10.15 | 7.47 | 17.64 | 12.24 | 7.84 | 5.62 | Upgrade
|
| EBITDA Margin | 6.82% | 5.97% | 10.80% | 9.67% | 9.22% | 8.48% | Upgrade
|
| D&A For EBITDA | 3.31 | 3.32 | 3.89 | 2.76 | 1.76 | 1.29 | Upgrade
|
| EBIT | 6.85 | 4.15 | 13.76 | 9.47 | 6.08 | 4.33 | Upgrade
|
| EBIT Margin | 4.60% | 3.32% | 8.42% | 7.49% | 7.15% | 6.53% | Upgrade
|
| Effective Tax Rate | 18.23% | - | 26.92% | 20.70% | 27.91% | 5.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.