Sovereign Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Selling, General & Admin	3.8	3.43	2.96	2.67	1.42	Upgrade
Other Operating Expenses	-	-	-	-	-0.11	Upgrade
Operating Expenses	42	20.56	15.67	13.69	5.46	Upgrade
Operating Income	-42	-20.56	-15.67	-13.69	-5.46	Upgrade
Interest & Investment Income	2.04	1.82	0.27	0.03	0.02	Upgrade
Currency Exchange Gain (Loss)	-0.02	0	0.03	-0.08	-	Upgrade
Other Non Operating Income (Expenses)	-0.46	0.14	0.07	0.01	-0.01	Upgrade
EBT Excluding Unusual Items	-40.44	-18.6	-15.3	-13.72	-5.45	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	0.35	Upgrade
Other Unusual Items	-	-	9.48	-	0.04	Upgrade
Pretax Income	-40.44	-18.6	-5.82	-13.72	-5.07	Upgrade
Net Income	-40.44	-18.6	-5.82	-13.72	-5.07	Upgrade
Net Income to Common	-40.44	-18.6	-5.82	-13.72	-5.07	Upgrade
Shares Outstanding (Basic)	610	557	471	433	398	Upgrade
Shares Outstanding (Diluted)	610	557	471	433	398	Upgrade
Shares Change (YoY)	9.70%	18.19%	8.86%	8.63%	8.15%	Upgrade
EPS (Basic)	-0.07	-0.03	-0.01	-0.03	-0.01	Upgrade
EPS (Diluted)	-0.07	-0.03	-0.01	-0.03	-0.01	Upgrade
Free Cash Flow	-33.9	-14.37	-12.9	-10.33	-4.18	Upgrade
Free Cash Flow Per Share	-0.06	-0.03	-0.03	-0.02	-0.01	Upgrade
EBITDA	-41.75	-20.42	-15.57	-13.58	-5.42	Upgrade
D&A For EBITDA	0.26	0.14	0.09	0.1	0.04	Upgrade
EBIT	-42	-20.56	-15.67	-13.69	-5.46	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.