Tialis Essential IT PLC (AIM:TIA)
London
· Delayed Price · Currency is GBP · Price in GBX 65.00
0.00 (0.00%)
At close: Dec 5, 2025
Tialis Essential IT Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -3.15 | -3.19 | -1.54 | -0.59 | -1.98 | -18.48 | Upgrade
|
| Depreciation & Amortization | 2.19 | 2.63 | 2.5 | 1.38 | 1.49 | 5.82 | Upgrade
|
| Other Amortization | 0.04 | 0.04 | - | - | - | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.89 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 1.83 | 13.95 | Upgrade
|
| Stock-Based Compensation | 0.5 | 0.58 | 0.01 | - | 0.02 | 0.03 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | -0.14 | - | Upgrade
|
| Other Operating Activities | 0.26 | 0.3 | 0.32 | 1.63 | 1.44 | 17.44 | Upgrade
|
| Change in Accounts Receivable | 0.16 | 0.7 | -1.36 | 0.52 | -0.13 | 2.18 | Upgrade
|
| Change in Accounts Payable | 0.82 | 0.79 | 0.66 | -0.46 | -0.51 | -0 | Upgrade
|
| Change in Other Net Operating Assets | -0.03 | 0.05 | 0.06 | -0.11 | 0.05 | -0.11 | Upgrade
|
| Operating Cash Flow | 0.78 | 1.89 | 0.66 | 1.48 | 0.59 | 2.11 | Upgrade
|
| Operating Cash Flow Growth | -57.75% | 187.08% | -55.39% | 150.85% | -72.19% | 4397.87% | Upgrade
|
| Capital Expenditures | -0.03 | -0.03 | -0.08 | -0.21 | -0.03 | -0.08 | Upgrade
|
| Cash Acquisitions | 0.13 | - | - | - | - | -0.07 | Upgrade
|
| Divestitures | - | - | - | - | -0.59 | - | Upgrade
|
| Investing Cash Flow | 0.1 | -0.03 | -0.08 | -0.21 | -0.61 | -0.15 | Upgrade
|
| Long-Term Debt Issued | - | 4.3 | - | - | 1 | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.47 | -0.66 | -0.94 | -0.98 | -1.85 | Upgrade
|
| Net Debt Issued (Repaid) | 1.32 | 0.83 | -0.66 | -0.94 | 0.02 | -1.85 | Upgrade
|
| Other Financing Activities | -2.28 | -2.11 | -0.07 | -0.26 | -0.33 | -0.1 | Upgrade
|
| Financing Cash Flow | -0.95 | -1.28 | -0.72 | -1.2 | -0.32 | -1.95 | Upgrade
|
| Net Cash Flow | -0.08 | 0.58 | -0.14 | 0.07 | -0.34 | 0.01 | Upgrade
|
| Free Cash Flow | 0.75 | 1.86 | 0.58 | 1.27 | 0.56 | 2.03 | Upgrade
|
| Free Cash Flow Growth | -57.96% | 219.21% | -53.99% | 126.25% | -72.44% | - | Upgrade
|
| Free Cash Flow Margin | 3.97% | 8.93% | 2.60% | 8.76% | 3.87% | 17.63% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.08 | 0.02 | 0.30 | 0.12 | 0.51 | Upgrade
|
| Cash Interest Paid | 2.3 | 2.13 | 0.08 | 0.27 | 0.33 | 0.1 | Upgrade
|
| Levered Free Cash Flow | 1.83 | 1.61 | 0.37 | -0.26 | -2.32 | 6.6 | Upgrade
|
| Unlevered Free Cash Flow | 2.08 | 1.91 | 0.79 | 1.2 | -0.79 | 7.72 | Upgrade
|
| Change in Working Capital | 0.94 | 1.54 | -0.65 | -0.05 | -0.6 | 2.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.