TPXimpact Holdings plc (AIM:TPX)
London
· Delayed Price · Currency is GBP · Price in GBX 23.50
0.00 (0.00%)
At close: Dec 5, 2025
TPXimpact Holdings Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Net Income | -7.3 | -9.16 | -20.37 | -17.56 | 0.1 | -2.23 | Upgrade
|
| Depreciation & Amortization | 5.91 | 6.32 | 8.43 | 6.75 | 5.69 | 3.29 | Upgrade
|
| Other Amortization | 0.04 | 0.04 | 0.18 | 0.31 | 0.24 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.02 | 0.01 | 0 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.48 | 4.48 | 16.17 | 11.77 | - | - | Upgrade
|
| Stock-Based Compensation | 1.29 | 1.42 | 1.39 | 0.07 | 0.43 | 0.29 | Upgrade
|
| Other Operating Activities | 0.84 | 0.87 | -0.3 | -1.64 | 0.99 | 4.78 | Upgrade
|
| Change in Accounts Receivable | 1.56 | 0.98 | 4.11 | 1.27 | -3.75 | -1.03 | Upgrade
|
| Change in Accounts Payable | -3.82 | -3.52 | -0.35 | -1.14 | 3.49 | 0.48 | Upgrade
|
| Operating Cash Flow | 3.01 | 1.43 | 7.54 | -1.79 | 6.62 | 5.64 | Upgrade
|
| Operating Cash Flow Growth | -64.72% | -81.01% | - | - | 17.25% | 108.42% | Upgrade
|
| Capital Expenditures | -0.01 | - | -0.04 | -0.34 | -0.25 | -0.14 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.01 | - | 0.01 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -1.97 | -7.31 | -11.07 | Upgrade
|
| Divestitures | - | - | 6.07 | -0.13 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.17 | -0.24 | -0.29 | -0.32 | Upgrade
|
| Other Investing Activities | 0.11 | 0.09 | - | - | -0.17 | 0 | Upgrade
|
| Investing Cash Flow | 0.11 | 0.09 | 5.88 | -2.68 | -8.01 | -11.53 | Upgrade
|
| Long-Term Debt Issued | - | 2 | - | 6.3 | 5 | 8 | Upgrade
|
| Long-Term Debt Repaid | - | -6.01 | -9.02 | -0.45 | -0.36 | -0.61 | Upgrade
|
| Net Debt Issued (Repaid) | -7.21 | -4.01 | -9.02 | 5.86 | 4.64 | 7.39 | Upgrade
|
| Issuance of Common Stock | 0.01 | 0.01 | - | - | 0.5 | - | Upgrade
|
| Repurchase of Common Stock | -0.32 | -0.71 | - | -0.55 | -0.1 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -0.82 | -0.6 | -0.14 | Upgrade
|
| Other Financing Activities | -0.88 | -1.1 | -2.21 | -1.15 | -0.68 | -0.33 | Upgrade
|
| Financing Cash Flow | -8.4 | -5.81 | -11.23 | 3.35 | 3.75 | 6.92 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -0.03 | -0.05 | -0.15 | 0.09 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0.03 | - | Upgrade
|
| Net Cash Flow | -5.28 | -4.29 | 2.16 | -1.18 | 2.18 | 1.12 | Upgrade
|
| Free Cash Flow | 3.01 | 1.43 | 7.5 | -2.13 | 6.37 | 5.51 | Upgrade
|
| Free Cash Flow Growth | -64.75% | -80.91% | - | - | 15.64% | 113.70% | Upgrade
|
| Free Cash Flow Margin | 3.97% | 1.85% | 8.90% | -3.05% | 7.99% | 10.94% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.08 | -0.02 | 0.07 | 0.09 | Upgrade
|
| Cash Interest Paid | 0.88 | 1.1 | 2.21 | 1.15 | 0.68 | 0.33 | Upgrade
|
| Cash Income Tax Paid | - | -0.44 | -0.24 | 1.52 | 0.92 | 0.16 | Upgrade
|
| Levered Free Cash Flow | 3.69 | 2.43 | 7.4 | -2.39 | 0.7 | -1 | Upgrade
|
| Unlevered Free Cash Flow | 4.49 | 3.31 | 8.68 | -1.72 | 1.12 | -0.81 | Upgrade
|
| Change in Working Capital | -2.25 | -2.55 | 3.77 | 0.13 | -0.27 | -0.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.