Union Jack Oil plc (AIM:UJO)
5.10
+0.75 (17.24%)
At close: Mar 9, 2026
Union Jack Oil Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 1.41 | 2.53 | 5.2 | 7.16 | 5.98 | 7.27 | Upgrade
|
| Short-Term Investments | - | - | 1 | 1 | - | - | Upgrade
|
| Cash & Short-Term Investments | 1.41 | 2.53 | 6.2 | 8.16 | 5.98 | 7.27 | Upgrade
|
| Cash Growth | -55.09% | -59.22% | -24.00% | 36.43% | -17.77% | 9.70% | Upgrade
|
| Accounts Receivable | 0.4 | 0.19 | 0.36 | 0.65 | 0.67 | 0.1 | Upgrade
|
| Other Receivables | - | 0.13 | 0.14 | 0.34 | 0.23 | 0.19 | Upgrade
|
| Receivables | 0.4 | 0.32 | 0.5 | 0.99 | 1.93 | 0.29 | Upgrade
|
| Inventory | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | - | Upgrade
|
| Prepaid Expenses | - | 0.53 | 0.03 | 0.04 | 0.17 | 0.05 | Upgrade
|
| Total Current Assets | 1.83 | 3.39 | 6.75 | 9.2 | 8.08 | 7.62 | Upgrade
|
| Property, Plant & Equipment | 7.95 | 7.69 | 5.89 | 5.67 | 7.58 | 6.45 | Upgrade
|
| Long-Term Investments | 0.12 | 0.12 | 0.53 | 0.55 | 0.29 | 0.14 | Upgrade
|
| Other Intangible Assets | 13.29 | 12.42 | 10.91 | 9.13 | 8.53 | 6.13 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.35 | 0.22 | 0.11 | 1.81 | - | - | Upgrade
|
| Total Assets | 23.54 | 23.85 | 24.18 | 26.36 | 24.47 | 21.34 | Upgrade
|
| Accounts Payable | 0.32 | 0.11 | 0.29 | 0.22 | 0.24 | 0.19 | Upgrade
|
| Accrued Expenses | - | 0.11 | 0.1 | 0.15 | 0.07 | 0.08 | Upgrade
|
| Other Current Liabilities | - | - | - | 0.41 | 2.08 | 2.18 | Upgrade
|
| Total Current Liabilities | 0.32 | 0.22 | 0.39 | 0.78 | 2.39 | 2.45 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.16 | 0.06 | - | 0.88 | - | - | Upgrade
|
| Other Long-Term Liabilities | 1.69 | 1.69 | 1.89 | 1.7 | 1.88 | 0.8 | Upgrade
|
| Total Liabilities | 2.16 | 1.98 | 2.28 | 3.36 | 4.27 | 3.25 | Upgrade
|
| Common Stock | 7.51 | 5.64 | 5.64 | 5.64 | 5.64 | 4.95 | Upgrade
|
| Additional Paid-In Capital | - | - | - | - | 21.53 | 19.52 | Upgrade
|
| Retained Earnings | 14.89 | 15.38 | 15.41 | 14.99 | -9.47 | -8.67 | Upgrade
|
| Treasury Stock | -1.74 | -1.74 | -1.74 | -0.21 | - | - | Upgrade
|
| Comprehensive Income & Other | 0.71 | 2.58 | 2.58 | 2.58 | 2.51 | 2.28 | Upgrade
|
| Shareholders' Equity | 21.38 | 21.87 | 21.9 | 23.01 | 20.21 | 18.09 | Upgrade
|
| Total Liabilities & Equity | 23.54 | 23.85 | 24.18 | 26.36 | 24.47 | 21.34 | Upgrade
|
| Net Cash (Debt) | 1.41 | 2.53 | 6.2 | 8.16 | 5.98 | 7.27 | Upgrade
|
| Net Cash Growth | -55.09% | -59.22% | -24.00% | 36.43% | -17.77% | 9.70% | Upgrade
|
| Net Cash Per Share | 0.01 | 0.02 | 0.06 | 0.07 | 0.06 | 0.09 | Upgrade
|
| Filing Date Shares Outstanding | 106.57 | 106.57 | 106.57 | 112.87 | 112.72 | 99.08 | Upgrade
|
| Total Common Shares Outstanding | 106.57 | 106.57 | 106.57 | 112.87 | 112.72 | 99.08 | Upgrade
|
| Working Capital | 1.52 | 3.17 | 6.36 | 8.43 | 5.69 | 5.17 | Upgrade
|
| Book Value Per Share | 0.20 | 0.21 | 0.21 | 0.20 | 0.18 | 0.18 | Upgrade
|
| Tangible Book Value | 8.09 | 9.45 | 10.99 | 13.87 | 11.68 | 11.95 | Upgrade
|
| Tangible Book Value Per Share | 0.08 | 0.09 | 0.10 | 0.12 | 0.10 | 0.12 | Upgrade
|
| Machinery | - | 0.17 | 0.17 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.