Various Eateries PLC (AIM:VARE)
London
· Delayed Price · Currency is GBP · Price in GBX 14.05
+0.55 (4.07%)
Mar 6, 2026, 12:20 PM GMT
Various Eateries Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Sep '24 Sep 29, 2024 | Oct '23 Oct 1, 2023 | Oct '22 Oct 2, 2022 | Oct '21 Oct 3, 2021 | 2020 - 2016 |
| Revenue | 52.38 | 49.49 | 45.5 | 40.67 | 22.35 | Upgrade
|
| Revenue Growth (YoY) | 5.84% | 8.77% | 11.87% | 81.97% | 35.70% | Upgrade
|
| Cost of Revenue | 46.71 | 46.02 | 43.6 | 36.99 | 20.73 | Upgrade
|
| Gross Profit | 5.67 | 3.46 | 1.9 | 3.68 | 1.62 | Upgrade
|
| Selling, General & Admin | 4.08 | 3.4 | 3.43 | 2.62 | 2.08 | Upgrade
|
| Other Operating Expenses | 2.32 | 2.55 | 2.57 | 2.84 | 2.35 | Upgrade
|
| Operating Expenses | 6.95 | 6.34 | 6.07 | 6.29 | 5.27 | Upgrade
|
| Operating Income | -1.28 | -2.88 | -4.17 | -2.61 | -3.65 | Upgrade
|
| Interest Expense | -2.15 | -2.43 | -2.47 | -2.01 | -1.65 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.01 | - | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -3.23 | -5.3 | -6.64 | -4.62 | -5.3 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.56 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | 0.01 | -0.04 | -0.05 | -0.34 | Upgrade
|
| Asset Writedown | 0.42 | 0.94 | - | -0.98 | -0.61 | Upgrade
|
| Pretax Income | -2.73 | -3.36 | -6.68 | -7.22 | -3.74 | Upgrade
|
| Net Income | -2.73 | -3.36 | -6.68 | -7.22 | -3.74 | Upgrade
|
| Net Income to Common | -2.73 | -3.36 | -6.68 | -7.22 | -3.74 | Upgrade
|
| Shares Outstanding (Basic) | 175 | 168 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 168 | 82 | 82 | 82 | Upgrade
|
| Shares Change (YoY) | 4.08% | 104.74% | - | - | 562.24% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.08 | -0.09 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.08 | -0.09 | -0.05 | Upgrade
|
| Free Cash Flow | 6.13 | -2.01 | -4.76 | -6.99 | -1.77 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.01 | -0.06 | -0.09 | -0.02 | Upgrade
|
| Gross Margin | 10.82% | 7.00% | 4.17% | 9.04% | 7.24% | Upgrade
|
| Operating Margin | -2.44% | -5.81% | -9.17% | -6.42% | -16.35% | Upgrade
|
| Profit Margin | -5.22% | -6.78% | -14.68% | -17.74% | -16.73% | Upgrade
|
| Free Cash Flow Margin | 11.70% | -4.05% | -10.47% | -17.19% | -7.91% | Upgrade
|
| EBITDA | 1.9 | 0.11 | -1.1 | -0.2 | -1.71 | Upgrade
|
| EBITDA Margin | 3.62% | 0.21% | -2.41% | -0.48% | -7.63% | Upgrade
|
| D&A For EBITDA | 3.18 | 2.98 | 3.07 | 2.42 | 1.95 | Upgrade
|
| EBIT | -1.28 | -2.88 | -4.17 | -2.61 | -3.65 | Upgrade
|
| EBIT Margin | -2.44% | -5.81% | -9.17% | -6.42% | -16.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.