Xeros Technology Group plc (AIM:XSG)
London
· Delayed Price · Currency is GBP · Price in GBX 2.000
0.00 (0.00%)
At close: Dec 5, 2025
Xeros Technology Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 0.15 | 0.16 | 0.3 | 0.16 | 0.47 | 0.39 | Upgrade
|
| Revenue Growth (YoY) | -44.11% | -45.79% | 81.10% | -65.40% | 23.12% | -78.78% | Upgrade
|
| Cost of Revenue | 0.41 | 0.41 | 0.6 | 0.77 | 0.67 | 1.07 | Upgrade
|
| Gross Profit | -0.26 | -0.25 | -0.3 | -0.6 | -0.2 | -0.68 | Upgrade
|
| Selling, General & Admin | 3.24 | 4.04 | 4.18 | 6.35 | 6.08 | 6.6 | Upgrade
|
| Research & Development | 0.29 | 0.29 | 0.08 | 0.26 | 0.32 | 0.14 | Upgrade
|
| Operating Expenses | 3.68 | 4.48 | 4.43 | 6.82 | 6.76 | 7.01 | Upgrade
|
| Operating Income | -3.94 | -4.72 | -4.73 | -7.42 | -6.95 | -7.7 | Upgrade
|
| Interest Expense | -0.02 | -0.04 | -0.04 | -0.03 | -0 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.06 | 0 | 0.02 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0 | -0.02 | -0.01 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.02 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | -3.89 | -4.71 | -4.78 | -7.45 | -6.93 | -7.63 | Upgrade
|
| Asset Writedown | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Pretax Income | -3.85 | -4.67 | -4.78 | -7.45 | -6.93 | -7.63 | Upgrade
|
| Income Tax Expense | -0.18 | -0.18 | -0.52 | -0.52 | -0.49 | -0.7 | Upgrade
|
| Earnings From Continuing Operations | -3.67 | -4.49 | -4.26 | -6.93 | -6.44 | -6.93 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -0.04 | Upgrade
|
| Net Income | -3.67 | -4.49 | -4.26 | -6.93 | -6.44 | -6.97 | Upgrade
|
| Net Income to Common | -3.67 | -4.49 | -4.26 | -6.93 | -6.44 | -6.97 | Upgrade
|
| Shares Outstanding (Basic) | 519 | 414 | 151 | 49 | 23 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 519 | 414 | 151 | 49 | 23 | 15 | Upgrade
|
| Shares Change (YoY) | 124.10% | 174.28% | 211.13% | 111.92% | 48.22% | 388.58% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.14 | -0.28 | -0.45 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.14 | -0.28 | -0.45 | Upgrade
|
| Free Cash Flow | -3.5 | -4.56 | -4.74 | -7.03 | -5.88 | -6.36 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.14 | -0.26 | -0.41 | Upgrade
|
| Gross Margin | -178.91% | -152.17% | -102.36% | - | -41.14% | -177.66% | Upgrade
|
| Operating Margin | -2682.31% | -2932.30% | -1593.94% | -4523.17% | -1466.67% | -1999.22% | Upgrade
|
| Profit Margin | -2493.88% | -2785.71% | -1432.66% | -4227.44% | -1358.23% | -1810.65% | Upgrade
|
| Free Cash Flow Margin | -2378.91% | -2832.30% | -1594.61% | -4288.41% | -1240.51% | -1652.99% | Upgrade
|
| EBITDA | -3.91 | -4.68 | -4.68 | -7.35 | -6.81 | -7.53 | Upgrade
|
| D&A For EBITDA | 0.03 | 0.04 | 0.05 | 0.07 | 0.15 | 0.17 | Upgrade
|
| EBIT | -3.94 | -4.72 | -4.73 | -7.42 | -6.95 | -7.7 | Upgrade
|
| Advertising Expenses | - | 0.18 | 0.26 | 0.36 | 0.3 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.