Adyen N.V. (AMS:ADYEN)
Netherlands
· Delayed Price · Currency is EUR 942.70
+12.30 (1.32%)
At close: Mar 9, 2026
Adyen Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,352 | 1,988 | 1,626 | 1,330 | 1,002 | Upgrade
|
| Other Revenue | 24.74 | 27.1 | - | - | - | Upgrade
|
| Revenue | 2,376 | 2,015 | 1,626 | 1,330 | 1,002 | Upgrade
|
| Revenue Growth (YoY) | 17.94% | 23.91% | 22.25% | 32.81% | 46.38% | Upgrade
|
| Cost of Revenue | 758.23 | 693.71 | 620.1 | 381.24 | 241.72 | Upgrade
|
| Gross Profit | 1,618 | 1,321 | 1,006 | 948.92 | 759.8 | Upgrade
|
| Selling, General & Admin | 7.59 | 10.88 | 7.19 | 4.26 | 1.79 | Upgrade
|
| Other Operating Expenses | 353.69 | 306.21 | 231.48 | 216.33 | 128.26 | Upgrade
|
| Operating Expenses | 497.12 | 421.56 | 324.13 | 284.2 | 165.07 | Upgrade
|
| Operating Income | 1,121 | 899.61 | 681.84 | 664.73 | 594.73 | Upgrade
|
| Interest Expense | -19.7 | -26.74 | -4.78 | -11.96 | -12.79 | Upgrade
|
| Interest & Investment Income | 267.55 | 349.78 | 246.4 | 29.32 | 1.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.71 | -5.82 | 6.6 | -8.64 | 11.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.06 | 6.84 | 9.35 | 46.65 | -13.05 | Upgrade
|
| EBT Excluding Unusual Items | 1,393 | 1,224 | 939.4 | 720.09 | 581.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.35 | 3.07 | 3.21 | -0.15 | -0.46 | Upgrade
|
| Pretax Income | 1,394 | 1,227 | 942.61 | 719.94 | 580.85 | Upgrade
|
| Income Tax Expense | 331.46 | 301.57 | 244.29 | 155.8 | 111.13 | Upgrade
|
| Net Income | 1,063 | 925.16 | 698.32 | 564.14 | 469.72 | Upgrade
|
| Net Income to Common | 1,063 | 925.16 | 698.32 | 564.14 | 469.72 | Upgrade
|
| Net Income Growth | 14.85% | 32.48% | 23.79% | 20.10% | 79.95% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 1.11% | 0.34% | 0.36% | 1.21% | 0.03% | Upgrade
|
| EPS (Basic) | 33.72 | 29.69 | 22.52 | 18.21 | 15.40 | Upgrade
|
| EPS (Diluted) | 33.61 | 29.59 | 22.41 | 18.17 | 15.31 | Upgrade
|
| EPS Growth | 13.59% | 32.04% | 23.34% | 18.68% | 79.91% | Upgrade
|
| Free Cash Flow | 906.76 | 1,607 | 1,804 | 1,926 | 1,769 | Upgrade
|
| Free Cash Flow Per Share | 28.68 | 51.39 | 57.91 | 62.02 | 57.66 | Upgrade
|
| Gross Margin | 68.09% | 65.57% | 61.87% | 71.34% | 75.87% | Upgrade
|
| Operating Margin | 47.17% | 44.65% | 41.93% | 49.97% | 59.38% | Upgrade
|
| Profit Margin | 44.71% | 45.92% | 42.95% | 42.41% | 46.90% | Upgrade
|
| Free Cash Flow Margin | 38.16% | 79.73% | 110.97% | 144.76% | 176.61% | Upgrade
|
| EBITDA | 1,197 | 954.72 | 727.79 | 693.08 | 610.05 | Upgrade
|
| EBITDA Margin | 50.37% | 47.38% | 44.76% | 52.11% | 60.91% | Upgrade
|
| D&A For EBITDA | 75.98 | 55.1 | 45.96 | 28.35 | 15.32 | Upgrade
|
| EBIT | 1,121 | 899.61 | 681.84 | 664.73 | 594.73 | Upgrade
|
| EBIT Margin | 47.17% | 44.65% | 41.93% | 49.97% | 59.38% | Upgrade
|
| Effective Tax Rate | 23.78% | 24.58% | 25.92% | 21.64% | 19.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.