Brunel International N.V. (AMS:BRNL)
6.73
-0.07 (-1.03%)
At close: Mar 9, 2026
Brunel International Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,218 | 1,365 | 1,331 | 1,182 | 899.67 | Upgrade
|
| Revenue Growth (YoY) | -10.78% | 2.57% | 12.58% | 31.36% | 0.80% | Upgrade
|
| Cost of Revenue | 999.54 | 1,102 | 1,057 | 929.91 | 690.88 | Upgrade
|
| Gross Profit | 218.11 | 263.09 | 273.58 | 251.92 | 208.78 | Upgrade
|
| Selling, General & Admin | 123.46 | 138.97 | 147.65 | 128.55 | 110.18 | Upgrade
|
| Other Operating Expenses | 49.97 | 50.07 | 47.6 | 41.37 | 33.43 | Upgrade
|
| Operating Expenses | 200.9 | 210.94 | 217.26 | 191.24 | 162.07 | Upgrade
|
| Operating Income | 17.21 | 52.15 | 56.32 | 60.67 | 46.72 | Upgrade
|
| Interest Expense | -4.75 | -6.2 | -4.23 | -1.17 | -0.62 | Upgrade
|
| Interest & Investment Income | 0.93 | 1.39 | 0.9 | 0.55 | 0.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.24 | -3.05 | -2.89 | -2.31 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 12.16 | 44.29 | 50.1 | 57.74 | 46 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -10.43 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.2 | 1.8 | Upgrade
|
| Pretax Income | 12.16 | 44.29 | 50.1 | 47.5 | 46.93 | Upgrade
|
| Income Tax Expense | 7.61 | 14.03 | 17.94 | 16.74 | 13.94 | Upgrade
|
| Earnings From Continuing Operations | 4.54 | 30.25 | 32.16 | 30.76 | 32.99 | Upgrade
|
| Minority Interest in Earnings | -1.49 | -0.41 | -0.51 | -1.37 | -1.99 | Upgrade
|
| Net Income | 3.05 | 29.84 | 31.65 | 29.39 | 31 | Upgrade
|
| Net Income to Common | 3.05 | 29.84 | 31.65 | 29.39 | 31 | Upgrade
|
| Net Income Growth | -89.77% | -5.72% | 7.70% | -5.19% | 98.84% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 51 | 50 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.07% | -0.15% | 0.10% | -0.17% | Upgrade
|
| EPS (Basic) | 0.06 | 0.59 | 0.63 | 0.58 | 0.61 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.59 | 0.63 | 0.58 | 0.61 | Upgrade
|
| EPS Growth | -89.83% | -6.05% | 8.28% | -4.92% | 97.89% | Upgrade
|
| Free Cash Flow | 29.47 | 93.12 | 4.74 | 23.25 | 14.5 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 1.85 | 0.09 | 0.46 | 0.29 | Upgrade
|
| Dividend Per Share | 0.060 | 0.550 | 0.550 | 0.550 | 0.450 | Upgrade
|
| Dividend Growth | -89.09% | - | - | 22.22% | 50.00% | Upgrade
|
| Gross Margin | 17.91% | 19.28% | 20.56% | 21.32% | 23.21% | Upgrade
|
| Operating Margin | 1.41% | 3.82% | 4.23% | 5.13% | 5.19% | Upgrade
|
| Profit Margin | 0.25% | 2.19% | 2.38% | 2.49% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 2.42% | 6.82% | 0.36% | 1.97% | 1.61% | Upgrade
|
| EBITDA | 24.12 | 56.51 | 60.4 | 64.51 | 49 | Upgrade
|
| EBITDA Margin | 1.98% | 4.14% | 4.54% | 5.46% | 5.45% | Upgrade
|
| D&A For EBITDA | 6.9 | 4.36 | 4.08 | 3.83 | 2.28 | Upgrade
|
| EBIT | 17.21 | 52.15 | 56.32 | 60.67 | 46.72 | Upgrade
|
| EBIT Margin | 1.41% | 3.82% | 4.23% | 5.13% | 5.19% | Upgrade
|
| Effective Tax Rate | 62.63% | 31.69% | 35.81% | 35.24% | 29.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.