Brunel International N.V. (AMS:BRNL)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
6.73
-0.07 (-1.03%)
At close: Mar 9, 2026

Brunel International Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
1,2181,3651,3311,182899.67
Upgrade
Revenue Growth (YoY)
-10.78%2.57%12.58%31.36%0.80%
Upgrade
Cost of Revenue
999.541,1021,057929.91690.88
Upgrade
Gross Profit
218.11263.09273.58251.92208.78
Upgrade
Selling, General & Admin
123.46138.97147.65128.55110.18
Upgrade
Other Operating Expenses
49.9750.0747.641.3733.43
Upgrade
Operating Expenses
200.9210.94217.26191.24162.07
Upgrade
Operating Income
17.2152.1556.3260.6746.72
Upgrade
Interest Expense
-4.75-6.2-4.23-1.17-0.62
Upgrade
Interest & Investment Income
0.931.390.90.550.6
Upgrade
Currency Exchange Gain (Loss)
-1.24-3.05-2.89-2.31-0.7
Upgrade
EBT Excluding Unusual Items
12.1644.2950.157.7446
Upgrade
Merger & Restructuring Charges
-----0.87
Upgrade
Gain (Loss) on Sale of Assets
----10.43-
Upgrade
Other Unusual Items
---0.21.8
Upgrade
Pretax Income
12.1644.2950.147.546.93
Upgrade
Income Tax Expense
7.6114.0317.9416.7413.94
Upgrade
Earnings From Continuing Operations
4.5430.2532.1630.7632.99
Upgrade
Minority Interest in Earnings
-1.49-0.41-0.51-1.37-1.99
Upgrade
Net Income
3.0529.8431.6529.3931
Upgrade
Net Income to Common
3.0529.8431.6529.3931
Upgrade
Net Income Growth
-89.77%-5.72%7.70%-5.19%98.84%
Upgrade
Shares Outstanding (Basic)
5050505050
Upgrade
Shares Outstanding (Diluted)
5050505150
Upgrade
Shares Change (YoY)
0.05%-0.07%-0.15%0.10%-0.17%
Upgrade
EPS (Basic)
0.060.590.630.580.61
Upgrade
EPS (Diluted)
0.060.590.630.580.61
Upgrade
EPS Growth
-89.83%-6.05%8.28%-4.92%97.89%
Upgrade
Free Cash Flow
29.4793.124.7423.2514.5
Upgrade
Free Cash Flow Per Share
0.581.850.090.460.29
Upgrade
Dividend Per Share
0.0600.5500.5500.5500.450
Upgrade
Dividend Growth
-89.09%--22.22%50.00%
Upgrade
Gross Margin
17.91%19.28%20.56%21.32%23.21%
Upgrade
Operating Margin
1.41%3.82%4.23%5.13%5.19%
Upgrade
Profit Margin
0.25%2.19%2.38%2.49%3.45%
Upgrade
Free Cash Flow Margin
2.42%6.82%0.36%1.97%1.61%
Upgrade
EBITDA
24.1256.5160.464.5149
Upgrade
EBITDA Margin
1.98%4.14%4.54%5.46%5.45%
Upgrade
D&A For EBITDA
6.94.364.083.832.28
Upgrade
EBIT
17.2152.1556.3260.6746.72
Upgrade
EBIT Margin
1.41%3.82%4.23%5.13%5.19%
Upgrade
Effective Tax Rate
62.63%31.69%35.81%35.24%29.70%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.