Havas N.V. (AMS:HAVAS)
Netherlands
· Delayed Price · Currency is EUR 16.40
+0.01 (0.06%)
Mar 6, 2026, 1:16 PM CET
Havas Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,913 | 2,863 | 2,872 | 2,765 | 2,341 | Upgrade
|
| Revenue Growth (YoY) | 1.75% | -0.31% | 3.87% | 18.11% | 2.86% | Upgrade
|
| Cost of Revenue | 2,017 | 1,978 | 2,010 | 1,931 | 1,605 | Upgrade
|
| Gross Profit | 896 | 885 | 862 | 834 | 736 | Upgrade
|
| Selling, General & Admin | - | 2 | 2 | - | 1 | Upgrade
|
| Other Operating Expenses | 428 | 439 | 423 | 374 | 374 | Upgrade
|
| Operating Expenses | 538 | 559 | 549 | 519 | 493 | Upgrade
|
| Operating Income | 358 | 326 | 313 | 315 | 243 | Upgrade
|
| Interest Expense | -34 | -21 | -21 | -19 | -25 | Upgrade
|
| Interest & Investment Income | - | 2 | 8 | 10 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1 | -4 | 1 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -7 | -5 | 2 | -21 | Upgrade
|
| EBT Excluding Unusual Items | 324 | 299 | 291 | 309 | 204 | Upgrade
|
| Merger & Restructuring Charges | -22 | -29 | -19 | -17 | -5 | Upgrade
|
| Impairment of Goodwill | -2 | 5 | 2 | 6 | -3 | Upgrade
|
| Asset Writedown | - | 11 | 12 | -18 | 3 | Upgrade
|
| Other Unusual Items | - | -8 | -7 | -7 | -5 | Upgrade
|
| Pretax Income | 300 | 278 | 279 | 273 | 194 | Upgrade
|
| Income Tax Expense | 90 | 89 | 95 | 80 | 58 | Upgrade
|
| Earnings From Continuing Operations | 210 | 189 | 184 | 193 | 136 | Upgrade
|
| Minority Interest in Earnings | -21 | -16 | -17 | -22 | -23 | Upgrade
|
| Net Income | 189 | 173 | 167 | 171 | 113 | Upgrade
|
| Net Income to Common | 189 | 173 | 167 | 171 | 113 | Upgrade
|
| Net Income Growth | 9.25% | 3.59% | -2.34% | 51.33% | -36.16% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 99 | 99 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 100 | 99 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -2.15% | 1.04% | 132.74% | - | 1.78% | Upgrade
|
| EPS (Basic) | 1.93 | 1.74 | 1.68 | 4.01 | 2.65 | Upgrade
|
| EPS (Diluted) | 1.93 | 1.70 | 1.68 | 4.01 | 2.65 | Upgrade
|
| EPS Growth | 13.37% | 0.96% | -58.04% | 51.33% | -37.28% | Upgrade
|
| Free Cash Flow | 327 | 213 | 311 | 333 | 306 | Upgrade
|
| Free Cash Flow Per Share | 3.33 | 2.13 | 3.14 | 7.81 | 7.18 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | - | - | - | Upgrade
|
| Gross Margin | 30.76% | 30.91% | 30.01% | 30.16% | 31.44% | Upgrade
|
| Operating Margin | 12.29% | 11.39% | 10.90% | 11.39% | 10.38% | Upgrade
|
| Profit Margin | 6.49% | 6.04% | 5.82% | 6.18% | 4.83% | Upgrade
|
| Free Cash Flow Margin | 11.23% | 7.44% | 10.83% | 12.04% | 13.07% | Upgrade
|
| EBITDA | 462 | 365 | 369 | 363 | 289 | Upgrade
|
| EBITDA Margin | 15.86% | 12.75% | 12.85% | 13.13% | 12.35% | Upgrade
|
| D&A For EBITDA | 104 | 39 | 56 | 48 | 46 | Upgrade
|
| EBIT | 358 | 326 | 313 | 315 | 243 | Upgrade
|
| EBIT Margin | 12.29% | 11.39% | 10.90% | 11.39% | 10.38% | Upgrade
|
| Effective Tax Rate | 30.00% | 32.01% | 34.05% | 29.30% | 29.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.