SBM Offshore N.V. (AMS:SBMO)
Netherlands
· Delayed Price · Currency is EUR 31.88
+0.84 (2.71%)
At close: Mar 9, 2026
SBM Offshore Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,055 | 4,127 | 4,452 | 4,383 | 3,262 | Upgrade
|
| Other Revenue | 848 | 657 | 510 | 530 | 486 | Upgrade
|
| Revenue | 5,903 | 4,784 | 4,962 | 4,913 | 3,748 | Upgrade
|
| Revenue Growth (YoY) | 23.39% | -3.59% | 1.00% | 31.08% | 7.21% | Upgrade
|
| Cost of Revenue | 3,884 | 3,652 | 3,543 | 3,731 | 2,826 | Upgrade
|
| Gross Profit | 2,019 | 1,132 | 1,419 | 1,182 | 922 | Upgrade
|
| Selling, General & Admin | 222 | 185 | 205 | 170 | 177 | Upgrade
|
| Research & Development | 35 | 40 | 37 | 35 | 29 | Upgrade
|
| Other Operating Expenses | -8 | 12 | -20 | -8 | - | Upgrade
|
| Operating Expenses | 247 | 237 | 221 | 196 | 206 | Upgrade
|
| Operating Income | 1,772 | 895 | 1,198 | 986 | 716 | Upgrade
|
| Interest Expense | -653 | -680 | -598 | -383 | -304 | Upgrade
|
| Interest & Investment Income | 41 | 26 | 24 | 10 | 2 | Upgrade
|
| Earnings From Equity Investments | -4 | 19 | 19 | 12 | 110 | Upgrade
|
| Currency Exchange Gain (Loss) | 34 | -8 | -3 | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | - | 2 | 1 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 1,197 | 252 | 642 | 625 | 526 | Upgrade
|
| Merger & Restructuring Charges | - | - | -11 | - | -1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28 | 32 | - | 9 | 1 | Upgrade
|
| Asset Writedown | - | - | -42 | -2 | - | Upgrade
|
| Pretax Income | 1,225 | 284 | 589 | 659 | 543 | Upgrade
|
| Income Tax Expense | 117 | 73 | -25 | 104 | 71 | Upgrade
|
| Earnings From Continuing Operations | 1,108 | 211 | 614 | 555 | 472 | Upgrade
|
| Minority Interest in Earnings | -186 | -61 | -123 | -105 | -72 | Upgrade
|
| Net Income | 922 | 150 | 491 | 450 | 400 | Upgrade
|
| Net Income to Common | 922 | 150 | 491 | 450 | 400 | Upgrade
|
| Net Income Growth | 514.67% | -69.45% | 9.11% | 12.50% | 109.42% | Upgrade
|
| Shares Outstanding (Basic) | 173 | 179 | 179 | 178 | 184 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 181 | 182 | 180 | 186 | Upgrade
|
| Shares Change (YoY) | -2.95% | -0.27% | 0.91% | -3.11% | -3.04% | Upgrade
|
| EPS (Basic) | 5.33 | 0.84 | 2.74 | 2.53 | 2.18 | Upgrade
|
| EPS (Diluted) | 5.25 | 0.83 | 2.70 | 2.50 | 2.16 | Upgrade
|
| EPS Growth | 532.53% | -69.26% | 8.00% | 15.74% | 116.00% | Upgrade
|
| Free Cash Flow | 1,180 | 1,403 | -297 | -1,090 | -769 | Upgrade
|
| Free Cash Flow Per Share | 6.72 | 7.75 | -1.64 | -6.06 | -4.14 | Upgrade
|
| Dividend Per Share | 1.170 | 0.880 | 0.830 | 1.100 | 1.000 | Upgrade
|
| Dividend Growth | 32.95% | 6.02% | -24.55% | 10.00% | 12.94% | Upgrade
|
| Gross Margin | 34.20% | 23.66% | 28.60% | 24.06% | 24.60% | Upgrade
|
| Operating Margin | 30.02% | 18.71% | 24.14% | 20.07% | 19.10% | Upgrade
|
| Profit Margin | 15.62% | 3.14% | 9.89% | 9.16% | 10.67% | Upgrade
|
| Free Cash Flow Margin | 19.99% | 29.33% | -5.99% | -22.19% | -20.52% | Upgrade
|
| EBITDA | 1,803 | 940 | 1,240 | 1,049 | 807 | Upgrade
|
| EBITDA Margin | 30.54% | 19.65% | 24.99% | 21.35% | 21.53% | Upgrade
|
| D&A For EBITDA | 31 | 45 | 42 | 63 | 91 | Upgrade
|
| EBIT | 1,772 | 895 | 1,198 | 986 | 716 | Upgrade
|
| EBIT Margin | 30.02% | 18.71% | 24.14% | 20.07% | 19.10% | Upgrade
|
| Effective Tax Rate | 9.55% | 25.70% | - | 15.78% | 13.08% | Upgrade
|
| Revenue as Reported | 5,903 | 4,784 | 4,963 | 4,913 | 3,747 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.