Capital For Colleagues Ratios and Metrics

Market cap in millions GBP. Fiscal year is September - August.

Millions GBP. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 5, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2020 - 2016
Market Capitalization	8	11	11	12	12	7	Upgrade
Market Cap Growth	-26.09%	-4.17%	-4.00%	-5.30%	66.39%	45.78%	Upgrade
Enterprise Value	7	10	10	9	8	6	Upgrade
Last Close Price	0.42	0.57	0.58	0.58	0.60	0.43	Upgrade
PE Ratio	-	-	29.51	6.75	9.01	2.79	Upgrade
PS Ratio	17.82	24.11	6.07	4.30	6.02	2.57	Upgrade
PB Ratio	0.58	0.79	0.73	0.76	0.89	0.68	Upgrade
P/TBV Ratio	0.59	0.80	0.74	0.77	0.89	0.68	Upgrade
EV/Sales Ratio	15.96	22.96	5.69	3.25	3.96	2.21	Upgrade
EV/EBITDA Ratio	-	-	29.08	5.14	5.91	2.69	Upgrade
EV/EBIT Ratio	-	-	29.24	5.15	5.93	2.70	Upgrade
Net Debt / Equity Ratio	-0.06	-0.06	-0.08	-0.13	-0.29	-0.18	Upgrade
Net Debt / EBITDA Ratio	0.62	0.62	-3.46	-1.17	-2.90	-0.81	Upgrade
Net Debt / FCF Ratio	1.20	1.20	2.70	5.46	9.65	4.77	Upgrade
Asset Turnover	0.03	0.03	0.12	0.18	0.16	0.30	Upgrade
Quick Ratio	7.47	7.47	1.87	3.04	25.29	21.10	Upgrade
Current Ratio	13.86	13.86	3.36	5.42	29.31	27.99	Upgrade
Return on Equity (ROE)	-9.13%	-9.13%	2.48%	11.83%	11.04%	27.80%	Upgrade
Return on Assets (ROA)	-5.59%	-5.59%	1.40%	7.10%	6.82%	15.11%	Upgrade
Return on Invested Capital (ROIC)	-10.44%	-9.93%	2.63%	14.72%	14.49%	28.18%	Upgrade
Return on Capital Employed (ROCE)	-9.80%	-9.80%	2.30%	11.20%	9.80%	21.70%	Upgrade
Earnings Yield	-16.63%	-12.29%	3.39%	14.81%	11.10%	35.82%	Upgrade
FCF Yield	-8.74%	-6.46%	-4.14%	-3.15%	-3.34%	-5.45%	Upgrade
Dividend Yield	0.05%	-	3.63%	3.42%	2.92%	3.47%	Upgrade
Payout Ratio	-	-	98.40%	18.93%	20.44%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-4.73%	-14.34%	-	Upgrade
Total Shareholder Return	0.05%	-	3.63%	-1.31%	-11.43%	3.47%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.