CRUSHMETRIC Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	21	31	30	48	17	25	Upgrade
Market Cap Growth	-31.21%	1.73%	-37.50%	180.33%	-32.38%	0.62%	Upgrade
Enterprise Value	22	32	31	49	18	27	Upgrade
Last Close Price	0.09	0.13	0.13	0.20	0.20	0.30	Upgrade
PE Ratio	-	-	-	-	-	29.20	Upgrade
PS Ratio	65.53	96.38	43.35	41.64	36.59	13.09	Upgrade
PB Ratio	1.15	1.69	1.62	1.79	-4.51	-7.89	Upgrade
P/FCF Ratio	-	-	-	-	-	111.38	Upgrade
P/OCF Ratio	-	-	-	-	-	109.44	Upgrade
EV/Sales Ratio	69.08	100.89	44.09	42.12	38.44	14.01	Upgrade
EV/EBITDA Ratio	-	-	-	-	-	38.15	Upgrade
EV/EBIT Ratio	-	-	-	-	-	42.16	Upgrade
EV/FCF Ratio	-278.83	-	-	-	-	119.13	Upgrade
Debt / Equity Ratio	0.09	0.09	0.09	0.02	-0.14	-0.24	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	0.72	Upgrade
Debt / FCF Ratio	-	-	-	-	-	3.33	Upgrade
Net Debt / Equity Ratio	0.07	0.07	0.09	0.02	-0.13	-0.23	Upgrade
Net Debt / EBITDA Ratio	-2.13	-2.13	-2.31	-2.10	-0.57	1.04	Upgrade
Net Debt / FCF Ratio	-16.69	-16.69	-1.97	-4.96	-26.84	3.24	Upgrade
Asset Turnover	-	-	0.03	0.07	0.55	1.10	Upgrade
Inventory Turnover	-	-	5.08	-	-	2.21	Upgrade
Quick Ratio	0.08	0.08	0.03	0.04	0.04	0.04	Upgrade
Current Ratio	0.09	0.09	0.04	0.05	0.04	0.15	Upgrade
Return on Equity (ROE)	-	-	-31.07%	-5.51%	-	-	Upgrade
Return on Assets (ROA)	-	-	-1.62%	-2.25%	-65.83%	22.93%	Upgrade
Return on Capital Employed (ROCE)	-3.40%	-3.40%	-3.70%	-2.20%	23.80%	-20.00%	Upgrade
Earnings Yield	-3.43%	-2.33%	-22.43%	-1.24%	-2.89%	3.42%	Upgrade
FCF Yield	-0.38%	-0.26%	-2.70%	-0.24%	-0.10%	0.90%	Upgrade
Buyback Yield / Dilution	-20.02%	-1.73%	-167.62%	-5.03%	-1.40%	-5.80%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.