Skip to main content
Equipmake Holdings Plc (AQU:EQIP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
1.250
0.00 (0.00%)
At close: Mar 6, 2026

Equipmake Holdings Income Statement

Millions GBP. Fiscal year is Jun - May.
Fiscal Year
 FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
 May '25 May '24 May '23 May '22 May '21
Revenue
3.497.285.053.713.6
Revenue Growth (YoY)
-52.13%44.07%36.32%2.86%-
Cost of Revenue
7.189.223.856.094.64
Gross Profit
-3.7-1.941.21-2.38-1.04
Selling, General & Admin
8.588.456.441.921.03
Other Operating Expenses
-1.54-1.3-0.28-0.57-0.5
Operating Expenses
7.047.156.161.930.54
Operating Income
-10.74-9.09-4.95-4.31-1.57
Interest Expense
-0.18-0.05-0.09-0.14-0.02
Interest & Investment Income
0.020.050.02-0
Other Non Operating Income (Expenses)
----0-
EBT Excluding Unusual Items
-10.9-9.09-5.02-4.46-1.59
Other Unusual Items
----0.75-
Pretax Income
-10.9-9.09-5.02-5.21-1.59
Income Tax Expense
0.120.11-0.190.10.08
Earnings From Continuing Operations
-11.02-9.2-4.83-5.31-1.68
Minority Interest in Earnings
---0.690.42
Net Income
-11.02-9.2-4.83-4.62-1.26
Net Income to Common
-11.02-9.2-4.83-4.62-1.26
Shares Outstanding (Basic)
1,080970811208208
Shares Outstanding (Diluted)
1,080970811208208
Shares Change (YoY)
11.38%19.58%289.36%--
EPS (Basic)
-0.01-0.01-0.01-0.02-0.01
EPS (Diluted)
-0.01-0.01-0.01-0.02-0.01
Free Cash Flow
-5.32-7.53-9.45-4.45-1.16
Free Cash Flow Per Share
-0.01-0.01-0.01-0.02-0.01
Gross Margin
-106.08%-26.70%23.91%-64.24%-28.76%
Operating Margin
-308.21%-124.89%-97.92%-116.26%-43.68%
Profit Margin
-316.27%-126.37%-95.61%-124.57%-34.88%
Free Cash Flow Margin
-152.57%-103.41%-186.98%-119.92%-32.31%
EBITDA
-10.28-8.74-4.76-4.09-1.31
EBITDA Margin
-294.89%-120.04%-94.22%-110.31%-36.30%
D&A For EBITDA
0.460.350.190.220.27
EBIT
-10.74-9.09-4.95-4.31-1.57
EBIT Margin
--124.89%-97.92%-116.26%-43.68%
Source: S&P Capital IQ. Standard template. Financial Sources.