Oscillate Cash Flow Statement

Financials in millions GBP. Fiscal year is December - November.

Millions GBP. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	May '25 May 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	2019 - 2015
Net Income	-	-3.98	-0.95	0.34	-0.39	0.1	Upgrade
Depreciation & Amortization	-	0	-	-	-	-	Upgrade
Asset Writedown & Restructuring Costs	-	-	-	0.16	-	-	Upgrade
Loss (Gain) From Sale of Investments	-	1.27	0.95	-0.95	0.16	-0.22	Upgrade
Other Operating Activities	-	2.5	-0.23	0.23	-	-0	Upgrade
Change in Accounts Receivable	-	-0.02	0	0.08	-0.1	0.01	Upgrade
Change in Accounts Payable	-	0.02	-0.01	-0.1	-0.04	0.05	Upgrade
Operating Cash Flow	-	-0.21	-0.23	-0.24	-0.37	-0.06	Upgrade
Capital Expenditures	-	-0.01	-	-	-	-	Upgrade
Cash Acquisitions	-	0	-	-	-	-	Upgrade
Investment in Securities	-	-	0.09	-0.59	-0.71	-0.02	Upgrade
Other Investing Activities	-	0.03	0.01	0	-	0	Upgrade
Investing Cash Flow	-	0.02	0.1	-0.59	-0.86	-0.02	Upgrade
Issuance of Common Stock	-	0.67	-	-	3.5	-	Upgrade
Other Financing Activities	-	-	-	-	-0.23	-	Upgrade
Financing Cash Flow	-	0.67	-	-	3.27	-	Upgrade
Foreign Exchange Rate Adjustments	-	-0	-	-	-	-	Upgrade
Net Cash Flow	-	0.49	-0.13	-0.83	2.04	-0.08	Upgrade
Free Cash Flow	-	-0.22	-0.23	-0.24	-0.37	-0.06	Upgrade
Free Cash Flow Per Share	-	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
Levered Free Cash Flow	-	-1.28	-0.14	-0.1	-0.33	-0.01	Upgrade
Unlevered Free Cash Flow	-	-1.28	-0.14	-0.1	-0.33	-0.01	Upgrade
Change in Working Capital	-	0	-0	-0.02	-0.14	0.06	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.