ASE:FRST Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Rental Revenue	1.46	1.2	0.69	0.59	0.56	Upgrade
Gain (Loss) on Sale of Investments (Rev)	-	1.55	1.36	0.32	-0.07	Upgrade
Total Revenue	1.46	2.75	2.05	0.9	0.49	Upgrade
Revenue Growth (YoY	-46.78%	34.12%	126.76%	83.46%	-	Upgrade
Property Expenses	0.72	1.1	0.97	1.08	0.93	Upgrade
Selling, General & Administrative	0.86	0.63	0.88	0.47	0.38	Upgrade
Other Operating Expenses	-	-0.01	-0.01	-0.01	-0.02	Upgrade
Total Operating Expenses	1.58	1.71	1.89	1.64	1.3	Upgrade
Operating Income	-0.11	1.04	0.16	-0.73	-0.81	Upgrade
Interest Expense	-0.73	-0.69	-0.72	-0.52	-0.67	Upgrade
Other Non-Operating Income	0.2	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-0.65	0.35	-0.55	-1.26	-1.48	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.26	-0.98	-	Upgrade
Total Legal Settlements	-	-	-	-0.03	-	Upgrade
Pretax Income	-0.65	0.35	-0.3	-2.27	-1.48	Upgrade
Income Tax Expense	-	0.02	-	0.02	-	Upgrade
Net Income	-0.65	0.33	-0.3	-2.28	-1.48	Upgrade
Net Income to Common	-0.65	0.33	-0.3	-2.28	-1.48	Upgrade
Basic Shares Outstanding	75	75	75	75	75	Upgrade
Diluted Shares Outstanding	75	75	75	75	75	Upgrade
EPS (Basic)	-0.01	0.00	-0.00	-0.03	-0.02	Upgrade
EPS (Diluted)	-0.01	0.00	-0.00	-0.03	-0.02	Upgrade
Operating Margin	-7.76%	37.82%	7.93%	-80.87%	-164.41%	Upgrade
Profit Margin	-44.33%	12.04%	-14.44%	-252.32%	-300.24%	Upgrade
EBITDA	0.47	1.64	0.81	-0.09	-0.2	Upgrade
EBITDA Margin	32.21%	59.73%	39.34%	-9.41%	-40.73%	Upgrade
D&A For Ebitda	0.59	0.6	0.64	0.65	0.61	Upgrade
EBIT	-0.11	1.04	0.16	-0.73	-0.81	Upgrade
EBIT Margin	-7.76%	37.82%	7.93%	-80.87%	-164.41%	Upgrade
Effective Tax Rate	-	5.39%	-	-	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.