29Metals Limited (ASX:29M)
0.385
-0.010 (-2.53%)
At close: Mar 6, 2026
29Metals Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 566.62 | 551.06 | 449.75 | 720.69 | 600.76 | Upgrade
|
| Revenue Growth (YoY) | 2.82% | 22.53% | -37.59% | 19.96% | 38.28% | Upgrade
|
| Cost of Revenue | 482.05 | 562.62 | 540.87 | 716.8 | 464.12 | Upgrade
|
| Gross Profit | 84.58 | -11.56 | -91.12 | 3.89 | 136.64 | Upgrade
|
| Selling, General & Admin | 35.04 | 33.24 | 139.83 | 33.88 | 18.64 | Upgrade
|
| Other Operating Expenses | 11.38 | 14.4 | 7.52 | 9.16 | 14.36 | Upgrade
|
| Operating Expenses | 47.54 | 51.86 | 152.44 | 43.05 | 33 | Upgrade
|
| Operating Income | 37.03 | -63.41 | -243.56 | -39.16 | 103.65 | Upgrade
|
| Interest Expense | -22.03 | -27.47 | -25.66 | -14.16 | -11.79 | Upgrade
|
| Interest & Investment Income | 5.39 | 3.38 | 5.23 | 1.39 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.33 | -20.44 | 4.23 | -12.2 | -13.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | -1.48 | -1.35 | -1.69 | -14.96 | Upgrade
|
| EBT Excluding Unusual Items | 32.29 | -109.41 | -261.1 | -65.82 | 63.55 | Upgrade
|
| Merger & Restructuring Charges | -59.85 | -68.6 | - | - | -26.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | 0.73 | 0.48 | - | - | Upgrade
|
| Asset Writedown | - | -30 | -143 | - | - | Upgrade
|
| Other Unusual Items | -2.65 | -6.22 | -2.77 | - | -19.34 | Upgrade
|
| Pretax Income | 24.17 | -177.61 | -382.39 | -65.82 | 17.78 | Upgrade
|
| Income Tax Expense | - | - | 58.07 | -18.59 | -103.24 | Upgrade
|
| Net Income | 24.17 | -177.61 | -440.46 | -47.22 | 121.01 | Upgrade
|
| Net Income to Common | 24.17 | -177.61 | -440.46 | -47.22 | 121.01 | Upgrade
|
| Shares Outstanding (Basic) | 1,371 | 730 | 552 | 481 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 1,386 | 730 | 552 | 481 | 250 | Upgrade
|
| Shares Change (YoY) | 89.75% | 32.43% | 14.62% | 92.43% | -47.92% | Upgrade
|
| EPS (Basic) | 0.02 | -0.24 | -0.80 | -0.10 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.24 | -0.80 | -0.10 | 0.48 | Upgrade
|
| Free Cash Flow | -34.66 | -14.62 | -85.47 | 88.3 | 28.02 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | -0.15 | 0.18 | 0.11 | Upgrade
|
| Dividend Per Share | - | - | - | 0.020 | - | Upgrade
|
| Gross Margin | 14.93% | -2.10% | -20.26% | 0.54% | 22.75% | Upgrade
|
| Operating Margin | 6.54% | -11.51% | -54.16% | -5.43% | 17.25% | Upgrade
|
| Profit Margin | 4.27% | -32.23% | -97.94% | -6.55% | 20.14% | Upgrade
|
| Free Cash Flow Margin | -6.12% | -2.65% | -19.00% | 12.25% | 4.66% | Upgrade
|
| EBITDA | 128.77 | 42.24 | -142.89 | 117.47 | 176.7 | Upgrade
|
| EBITDA Margin | 22.73% | 7.67% | -31.77% | 16.30% | 29.41% | Upgrade
|
| D&A For EBITDA | 91.73 | 105.66 | 100.67 | 156.63 | 73.05 | Upgrade
|
| EBIT | 37.03 | -63.41 | -243.56 | -39.16 | 103.65 | Upgrade
|
| EBIT Margin | 6.54% | -11.51% | -54.16% | -5.43% | 17.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.