Amcor plc (ASX:AMC)
61.89
-2.33 (-3.63%)
Mar 6, 2026, 1:50 PM AEST
Amcor Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 19,609 | 15,009 | 13,640 | 14,694 | 14,544 | 12,861 | Upgrade
|
| Revenue Growth (YoY) | 44.82% | 10.04% | -7.17% | 1.03% | 13.09% | 3.15% | Upgrade
|
| Cost of Revenue | 15,897 | 12,175 | 10,928 | 11,969 | 11,724 | 10,129 | Upgrade
|
| Gross Profit | 3,712 | 2,834 | 2,712 | 2,725 | 2,820 | 2,732 | Upgrade
|
| Selling, General & Admin | 1,559 | 1,218 | 1,087 | 1,084 | 1,271 | 1,279 | Upgrade
|
| Research & Development | 149 | 120 | 106 | 101 | 96 | 100 | Upgrade
|
| Amortization of Goodwill & Intangibles | 444 | 246 | 167 | 160 | - | - | Upgrade
|
| Other Operating Expenses | -104 | -65 | 78 | -8 | -54 | -83 | Upgrade
|
| Operating Expenses | 2,048 | 1,519 | 1,438 | 1,337 | 1,313 | 1,296 | Upgrade
|
| Operating Income | 1,664 | 1,315 | 1,274 | 1,388 | 1,507 | 1,436 | Upgrade
|
| Interest Expense | -566 | -396 | -364 | -274 | -159 | -157 | Upgrade
|
| Interest & Investment Income | 59 | 49 | 38 | 31 | 24 | 14 | Upgrade
|
| Earnings From Equity Investments | 6 | 3 | -4 | - | - | 19 | Upgrade
|
| Currency Exchange Gain (Loss) | -31 | -30 | -3 | -24 | -37 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 1 | -3 | - | -1 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 1,134 | 942 | 938 | 1,121 | 1,334 | 1,307 | Upgrade
|
| Merger & Restructuring Charges | -461 | -307 | -97 | -111 | -96 | -94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12 | - | - | 215 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -139 | -1 | Upgrade
|
| Other Unusual Items | 22 | 18 | 62 | 26 | 16 | - | Upgrade
|
| Pretax Income | 683 | 653 | 903 | 1,251 | 1,115 | 1,212 | Upgrade
|
| Income Tax Expense | 86 | 135 | 163 | 193 | 300 | 261 | Upgrade
|
| Earnings From Continuing Operations | 597 | 518 | 740 | 1,058 | 815 | 951 | Upgrade
|
| Net Income to Company | 597 | 518 | 740 | 1,058 | 815 | 951 | Upgrade
|
| Minority Interest in Earnings | -1 | -7 | -10 | -10 | -10 | -12 | Upgrade
|
| Net Income | 596 | 511 | 730 | 1,048 | 805 | 939 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 1 | 3 | 7 | 3 | 2 | Upgrade
|
| Net Income to Common | 596 | 510 | 727 | 1,041 | 802 | 937 | Upgrade
|
| Net Income Growth | -25.31% | -30.00% | -30.34% | 30.19% | -14.27% | 53.43% | Upgrade
|
| Shares Outstanding (Basic) | 405 | 318 | 288 | 294 | 302 | 310 | Upgrade
|
| Shares Outstanding (Diluted) | 406 | 319 | 288 | 295 | 303 | 311 | Upgrade
|
| Shares Change (YoY) | 40.53% | 10.55% | -2.37% | -2.64% | -2.57% | -2.87% | Upgrade
|
| EPS (Basic) | 1.47 | 1.60 | 2.53 | 3.55 | 2.66 | 3.02 | Upgrade
|
| EPS (Diluted) | 1.47 | 1.60 | 2.52 | 3.52 | 2.65 | 3.01 | Upgrade
|
| EPS Growth | -46.56% | -36.63% | -28.37% | 33.27% | -12.13% | 57.59% | Upgrade
|
| Free Cash Flow | 805 | 810 | 829 | 735 | 999 | 993 | Upgrade
|
| Free Cash Flow Per Share | 1.98 | 2.54 | 2.88 | 2.49 | 3.29 | 3.19 | Upgrade
|
| Dividend Per Share | 2.575 | 2.550 | 2.500 | 2.450 | 2.400 | 2.350 | Upgrade
|
| Dividend Growth | 1.98% | 2.00% | 2.04% | 2.08% | 2.13% | 2.17% | Upgrade
|
| Gross Margin | 18.93% | 18.88% | 19.88% | 18.55% | 19.39% | 21.24% | Upgrade
|
| Operating Margin | 8.49% | 8.76% | 9.34% | 9.45% | 10.36% | 11.17% | Upgrade
|
| Profit Margin | 3.04% | 3.40% | 5.33% | 7.08% | 5.51% | 7.29% | Upgrade
|
| Free Cash Flow Margin | 4.11% | 5.40% | 6.08% | 5.00% | 6.87% | 7.72% | Upgrade
|
| EBITDA | 2,845 | 2,037 | 1,869 | 1,974 | 2,089 | 2,000 | Upgrade
|
| EBITDA Margin | 14.51% | 13.57% | 13.70% | 13.43% | 14.36% | 15.55% | Upgrade
|
| D&A For EBITDA | 1,181 | 722 | 595 | 586 | 582 | 564 | Upgrade
|
| EBIT | 1,664 | 1,315 | 1,274 | 1,388 | 1,507 | 1,436 | Upgrade
|
| EBIT Margin | 8.49% | 8.76% | 9.34% | 9.45% | 10.36% | 11.17% | Upgrade
|
| Effective Tax Rate | 12.59% | 20.67% | 18.05% | 15.43% | 26.91% | 21.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.