Andean Silver Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1.41	0.31	0.01	-	-
Revenue Growth (YoY)	361.30%	2876.97%	-	-	-
Cost of Revenue	1.04	0.32	-	-	0.01
Gross Profit	0.37	-0.01	0.01	-	-0.01
Selling, General & Admin	6.77	3.01	1.55	0.5	0.09
Other Operating Expenses	-	-	-	-	0.04
Operating Expenses	12.2	8.72	1.58	0.52	0.13
Operating Income	-11.83	-8.73	-1.57	-0.52	-0.15
Interest Expense	-1.24	-0.39	-0	-0	-
Currency Exchange Gain (Loss)	-0	-0.04	-	-	-
Other Non Operating Income (Expenses)	-4.39	-0.96	-0.09	-0.12	-
Pretax Income	-17.46	-10.13	-1.66	-0.65	-0.15
Net Income	-17.46	-10.13	-1.66	-0.65	-0.15
Net Income to Common	-17.46	-10.13	-1.66	-0.65	-0.15
Shares Outstanding (Basic)	147	68	38	28	7
Shares Outstanding (Diluted)	147	68	38	28	7
Shares Change (YoY)	117.52%	75.80%	37.51%	301.20%	-
EPS (Basic)	-0.12	-0.15	-0.04	-0.02	-0.02
EPS (Diluted)	-0.12	-0.15	-0.04	-0.02	-0.02
Free Cash Flow	-22.35	-10.25	-1.7	-1.42	-0.15
Free Cash Flow Per Share	-0.15	-0.15	-0.04	-0.05	-0.02
Gross Margin	26.29%	-4.07%	100.00%	-	-
Operating Margin	-840.18%	-2859.23%	-15321.77%	-	-
Profit Margin	-1239.89%	-3316.68%	-16231.52%	-	-
Free Cash Flow Margin	-1587.31%	-3356.03%	-16624.10%	-	-
EBITDA	-11.09	-7.43	-1.55	-0.5	-0.14
D&A For EBITDA	0.74	1.3	0.02	0.02	0
EBIT	-11.83	-8.73	-1.57	-0.52	-0.15
Revenue as Reported	1.41	0.31	0.01	-	-
Advertising Expenses	-	-	-	0.09	-

Source: S&P Capital IQ. Standard template. Financial Sources.