BlinkLab Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Other Revenue	0.38	0.38	0.04	-	-
Revenue	0.38	0.38	0.04	-	-
Revenue Growth (YoY)	92.85%	916.07%	-	-	-
Cost of Revenue	0.56	0.67	0.27	0.39	0.14
Gross Profit	-0.18	-0.3	-0.23	-0.39	-0.14
Selling, General & Admin	1.51	1.31	0.8	0.21	0.4
Research & Development	4.25	2.6	0.18	-	-
Other Operating Expenses	0.08	0.07	0.02	0.01	0.01
Operating Expenses	6.91	5.28	1.37	0.27	0.43
Operating Income	-7.09	-5.57	-1.6	-0.66	-0.58
Interest Expense	-0.01	-0.01	-0	-0	-0
Other Non Operating Income (Expenses)	-0.13	-0.12	-0.15	-0.01	-0
Pretax Income	-7.24	-5.71	-1.75	-0.68	-0.58
Net Income	-7.24	-5.71	-1.75	-0.68	-0.58
Net Income to Common	-7.24	-5.71	-1.75	-0.68	-0.58
Shares Outstanding (Basic)	117	103	67	52	36
Shares Outstanding (Diluted)	117	103	67	52	36
Shares Change (YoY)	27.37%	53.15%	28.17%	43.72%	-
EPS (Basic)	-0.06	-0.06	-0.03	-0.01	-0.02
EPS (Diluted)	-0.07	-0.06	-0.03	-0.01	-0.02
Free Cash Flow	-6.33	-4.21	-1.78	-0.49	-0.43
Free Cash Flow Per Share	-0.05	-0.04	-0.03	-0.01	-0.01
Gross Margin	-48.98%	-78.87%	-	-	-
Operating Margin	-1886.74%	-1484.12%	-4328.65%	-	-
Profit Margin	-1925.17%	-1519.67%	-4743.57%	-	-
Free Cash Flow Margin	-1684.15%	-1120.80%	-4826.98%	-	-
EBITDA	-7.07	-5.54	-1.56	-0.62	-0.57
D&A For EBITDA	0.03	0.04	0.04	0.04	0
EBIT	-7.09	-5.57	-1.6	-0.66	-0.58

Source: S&P Capital IQ. Standard template. Financial Sources.