BrainChip Holdings Ltd (ASX:BRN)
Australia
· Delayed Price · Currency is AUD 0.140
+0.005 (3.70%)
Mar 10, 2026, 1:49 PM AEST
BrainChip Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -20.47 | -24.43 | -28.88 | -22.09 | -20.98 | Upgrade
|
| Depreciation & Amortization | 0.55 | 0.61 | 0.62 | 0.55 | 0.24 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.98 | 0.58 | - | - | - | Upgrade
|
| Stock-Based Compensation | 2.22 | 5.45 | 11.35 | 9.15 | 4.36 | Upgrade
|
| Other Operating Activities | -0.57 | 1.16 | 0.49 | -0.22 | 1.23 | Upgrade
|
| Change in Accounts Receivable | 0.44 | 0.39 | 1.08 | 2.55 | 0.63 | Upgrade
|
| Change in Inventory | -0.11 | 0.02 | -0.09 | -0.14 | -0.2 | Upgrade
|
| Change in Accounts Payable | 0.07 | 0.54 | -1.84 | 1.35 | 0.5 | Upgrade
|
| Change in Unearned Revenue | 0.43 | -0.01 | -0.15 | -4.94 | 0.17 | Upgrade
|
| Change in Other Net Operating Assets | 0.03 | -0.18 | -0.13 | 0.14 | -0.12 | Upgrade
|
| Operating Cash Flow | -15.44 | -15.88 | -17.53 | -13.65 | -14.17 | Upgrade
|
| Capital Expenditures | -0.04 | -0.07 | -0.13 | -0.13 | -0.27 | Upgrade
|
| Other Investing Activities | -1.98 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -2.02 | -0.07 | -0.13 | -0.13 | -0.27 | Upgrade
|
| Long-Term Debt Repaid | -0.54 | -0.44 | -0.34 | -0.25 | -0.08 | Upgrade
|
| Total Debt Repaid | -0.54 | -0.44 | -0.34 | -0.25 | -0.08 | Upgrade
|
| Net Debt Issued (Repaid) | -0.54 | -0.44 | -0.34 | -0.25 | -0.08 | Upgrade
|
| Issuance of Common Stock | 30.4 | 24.07 | 9.24 | 17.89 | 14.82 | Upgrade
|
| Other Financing Activities | -1.46 | -1.03 | -0.06 | -0.05 | -0.05 | Upgrade
|
| Financing Cash Flow | 28.39 | 22.6 | 8.84 | 17.59 | 14.69 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.78 | -0.98 | 0 | -0.02 | -0.02 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | 11.71 | 5.66 | -8.82 | 3.8 | 0.23 | Upgrade
|
| Free Cash Flow | -15.48 | -15.96 | -17.66 | -13.78 | -14.44 | Upgrade
|
| Free Cash Flow Margin | -820.34% | -4009.30% | -7614.09% | -271.72% | -908.98% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.06 | 0.08 | 0.1 | 0.09 | 0.02 | Upgrade
|
| Cash Income Tax Paid | 0.06 | 0 | 0.14 | 0.04 | - | Upgrade
|
| Levered Free Cash Flow | -8.8 | -6.75 | -8.25 | -5.47 | -9.43 | Upgrade
|
| Unlevered Free Cash Flow | -8.76 | -6.7 | -8.18 | -5.41 | -9.41 | Upgrade
|
| Change in Working Capital | 0.85 | 0.76 | -1.12 | -1.04 | 0.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.