BSA Limited (ASX:BSA)
Australia
· Delayed Price · Currency is AUD 0.380
-0.015 (-3.80%)
At close: Mar 6, 2026
BSA Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 162 | 286.98 | 255.66 | 239.82 | 244.1 | 422.55 | Upgrade
|
| Revenue | 162 | 286.98 | 255.66 | 239.82 | 244.1 | 422.55 | Upgrade
|
| Revenue Growth (YoY) | -42.68% | 12.25% | 6.61% | -1.75% | -42.23% | -13.08% | Upgrade
|
| Cost of Revenue | 131.74 | 243.21 | 217.89 | 211.88 | 232.7 | 389.41 | Upgrade
|
| Gross Profit | 30.26 | 43.77 | 37.77 | 27.94 | 11.4 | 33.13 | Upgrade
|
| Selling, General & Admin | 2.8 | 5.38 | 5.36 | 5.06 | - | - | Upgrade
|
| Other Operating Expenses | 2.21 | 5.55 | 8.09 | 5.61 | 7.29 | 24.26 | Upgrade
|
| Operating Expenses | 5.97 | 13.85 | 17.24 | 14.92 | 12.77 | 34.29 | Upgrade
|
| Operating Income | 24.29 | 29.93 | 20.53 | 13.02 | -1.37 | -1.16 | Upgrade
|
| Interest Expense | -0.52 | -1.04 | -1.41 | -2.38 | -1.45 | -2.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.09 | -1.09 | -2.11 | -1.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 22.69 | 27.8 | 17.02 | 9.62 | -2.83 | -3.25 | Upgrade
|
| Merger & Restructuring Charges | -10.5 | -10.5 | - | - | -2.01 | -4.61 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -11.19 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -23.47 | -0.77 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6.42 | 9.26 | Upgrade
|
| Pretax Income | 12.18 | 17.29 | 17.02 | 9.62 | -45.91 | 0.63 | Upgrade
|
| Income Tax Expense | 9.98 | 13.56 | -1.86 | 3.69 | -8.06 | 0.62 | Upgrade
|
| Earnings From Continuing Operations | 2.2 | 3.73 | 18.88 | 5.93 | -37.86 | 0.01 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -8.25 | -8.89 | -4.38 | - | Upgrade
|
| Net Income | 2.2 | 3.73 | 10.63 | -2.96 | -42.24 | 0.01 | Upgrade
|
| Net Income to Common | 2.2 | 3.73 | 10.63 | -2.96 | -42.24 | 0.01 | Upgrade
|
| Net Income Growth | -86.61% | -64.91% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 75 | 74 | 72 | 71 | 66 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 75 | 74 | 71 | 66 | 63 | Upgrade
|
| Shares Change (YoY) | -9.39% | 1.86% | 3.33% | 9.10% | 3.72% | 16.92% | Upgrade
|
| EPS (Basic) | 0.03 | 0.05 | 0.15 | -0.04 | -0.64 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.05 | 0.14 | -0.04 | -0.64 | 0.00 | Upgrade
|
| EPS Growth | -85.22% | -65.54% | - | - | - | - | Upgrade
|
| Free Cash Flow | 17.75 | 30.43 | -1.6 | -20.02 | -14.68 | -9.21 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.40 | -0.02 | -0.28 | -0.22 | -0.15 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.080 | Upgrade
|
| Gross Margin | 18.68% | 15.25% | 14.77% | 11.65% | 4.67% | 7.84% | Upgrade
|
| Operating Margin | 15.00% | 10.43% | 8.03% | 5.43% | -0.56% | -0.27% | Upgrade
|
| Profit Margin | 1.36% | 1.30% | 4.16% | -1.23% | -17.30% | 0.00% | Upgrade
|
| Free Cash Flow Margin | 10.96% | 10.60% | -0.63% | -8.35% | -6.02% | -2.18% | Upgrade
|
| EBITDA | 23.36 | 30.95 | 21.62 | 18.36 | 0.48 | 2.9 | Upgrade
|
| EBITDA Margin | 14.42% | 10.78% | 8.46% | 7.66% | 0.20% | 0.69% | Upgrade
|
| D&A For EBITDA | -0.93 | 1.02 | 1.09 | 5.34 | 1.85 | 4.06 | Upgrade
|
| EBIT | 24.29 | 29.93 | 20.53 | 13.02 | -1.37 | -1.16 | Upgrade
|
| EBIT Margin | 15.00% | 10.43% | 8.03% | 5.43% | -0.56% | -0.27% | Upgrade
|
| Effective Tax Rate | 81.93% | 78.42% | - | 38.38% | - | 98.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.