Chrysos Corporation Limited (ASX:C79)
Australia
· Delayed Price · Currency is AUD 9.67
+0.22 (2.33%)
Mar 6, 2026, 4:11 PM AEST
Chrysos Corporation Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2019 |
| Operating Revenue | 80.32 | 66.11 | 45.36 | 26.82 | 14.09 | 4.39 | Upgrade
|
| Other Revenue | 0.03 | - | - | - | - | - | Upgrade
|
| Revenue | 80.36 | 66.11 | 45.36 | 26.82 | 14.09 | 4.39 | Upgrade
|
| Revenue Growth (YoY) | 44.77% | 45.75% | 69.15% | 90.30% | 221.15% | -6.32% | Upgrade
|
| Cost of Revenue | 18.05 | 15.69 | 10.94 | 6.26 | 2.38 | 0.79 | Upgrade
|
| Gross Profit | 62.31 | 50.42 | 34.42 | 20.56 | 11.71 | 3.6 | Upgrade
|
| Selling, General & Admin | 32.19 | 29.76 | 20.55 | 14.68 | 8.59 | 4.17 | Upgrade
|
| Other Operating Expenses | 5.29 | 4.53 | 4.9 | 2.39 | 1.14 | 0.52 | Upgrade
|
| Operating Expenses | 54.67 | 49.55 | 36.88 | 23.48 | 12.56 | 7.03 | Upgrade
|
| Operating Income | 7.64 | 0.87 | -2.46 | -2.92 | -0.85 | -3.43 | Upgrade
|
| Interest Expense | -3.71 | -2.73 | -1.92 | -0.75 | -2.33 | -0.47 | Upgrade
|
| Interest & Investment Income | 0.33 | 1.21 | 2.78 | 1.59 | 0.1 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.23 | -2.23 | -0.07 | -0.04 | 0.42 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.09 | -0 | Upgrade
|
| Pretax Income | 2.04 | -2.88 | -1.68 | -2.12 | -2.57 | -3.84 | Upgrade
|
| Income Tax Expense | 6.92 | 5.34 | -0.98 | -2.57 | 1.37 | - | Upgrade
|
| Net Income | -4.88 | -8.22 | -0.7 | 0.44 | -3.94 | -3.84 | Upgrade
|
| Net Income to Common | -4.88 | -8.22 | -0.7 | 0.44 | -3.94 | -3.84 | Upgrade
|
| Shares Outstanding (Basic) | 116 | 115 | 109 | 99 | 87 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 115 | 109 | 105 | 87 | 76 | Upgrade
|
| Shares Change (YoY) | 0.84% | 6.04% | 3.56% | 21.27% | 14.40% | - | Upgrade
|
| EPS (Basic) | -0.04 | -0.07 | -0.01 | 0.00 | -0.05 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.07 | -0.01 | 0.00 | -0.05 | -0.05 | Upgrade
|
| Free Cash Flow | -43.56 | -57.32 | -54.14 | -41.34 | -24.11 | -6.55 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | -0.50 | -0.50 | -0.39 | -0.28 | -0.09 | Upgrade
|
| Gross Margin | 77.54% | 76.27% | 75.88% | 76.67% | 83.10% | 82.09% | Upgrade
|
| Operating Margin | 9.51% | 1.32% | -5.43% | -10.89% | -6.00% | -78.17% | Upgrade
|
| Profit Margin | -6.08% | -12.44% | -1.55% | 1.65% | -27.94% | -87.56% | Upgrade
|
| Free Cash Flow Margin | -54.21% | -86.70% | -119.35% | -154.16% | -171.08% | -149.25% | Upgrade
|
| EBITDA | 23.92 | 15.22 | 8.47 | 3.33 | 1.84 | -1.16 | Upgrade
|
| EBITDA Margin | 29.76% | 23.02% | 18.67% | 12.40% | 13.08% | -26.39% | Upgrade
|
| D&A For EBITDA | 16.27 | 14.35 | 10.93 | 6.25 | 2.69 | 2.27 | Upgrade
|
| EBIT | 7.64 | 0.87 | -2.46 | -2.92 | -0.85 | -3.43 | Upgrade
|
| EBIT Margin | 9.51% | 1.32% | -5.43% | -10.89% | -6.00% | -78.17% | Upgrade
|
| Revenue as Reported | 80.69 | 67.32 | 48.17 | 28.41 | 14.26 | 4.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.