Catapult Sports Ratios and Metrics

Market cap in millions AUD. Fiscal year is April - March.

Millions AUD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 4, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	1,370	908	396	160	325	364	Upgrade
Market Cap Growth	53.92%	129.31%	147.44%	-50.80%	-10.49%	69.85%	Upgrade
Enterprise Value	1,361	912	406	150	272	340	Upgrade
Last Close Price	4.57	3.46	1.55	0.67	1.45	1.89	Upgrade
PS Ratio	7.17	4.86	2.58	1.27	3.17	4.15	Upgrade
PB Ratio	8.28	6.92	3.29	1.25	2.23	3.60	Upgrade
P/TBV Ratio	-	-	-	-	25.50	23.47	Upgrade
P/FCF Ratio	30.25	22.09	12.17	-	-	16.58	Upgrade
P/OCF Ratio	21.26	14.73	8.15	28.75	91.32	14.56	Upgrade
EV/Sales Ratio	7.13	4.88	2.65	1.19	2.65	3.88	Upgrade
EV/EBITDA Ratio	210.96	290.24	-	-	-	-	Upgrade
EV/FCF Ratio	30.06	22.18	12.48	-	-	15.51	Upgrade
Debt / Equity Ratio	0.05	0.12	0.24	0.23	0.03	0.08	Upgrade
Debt / EBITDA Ratio	1.35	2.81	-	-	-	-	Upgrade
Debt / FCF Ratio	0.19	0.38	0.87	-	-	0.38	Upgrade
Asset Turnover	0.64	0.71	0.61	0.51	0.53	-	Upgrade
Inventory Turnover	61.14	49.15	45.15	29.36	21.69	-	Upgrade
Quick Ratio	0.42	0.38	0.45	0.64	0.90	0.93	Upgrade
Current Ratio	0.44	0.44	0.50	0.72	1.00	1.09	Upgrade
Return on Equity (ROE)	-10.51%	-10.98%	-20.30%	-32.18%	-34.52%	-	Upgrade
Return on Assets (ROA)	-3.31%	-2.98%	-5.56%	-12.23%	-14.70%	-	Upgrade
Return on Capital (ROIC)	-6.25%	-5.22%	-9.00%	-18.73%	-22.00%	-	Upgrade
Return on Capital Employed (ROCE)	-7.80%	-8.00%	-13.60%	-28.40%	-27.80%	-13.00%	Upgrade
Earnings Yield	-1.11%	-1.55%	-6.47%	-29.33%	-13.15%	-4.24%	Upgrade
FCF Yield	3.31%	4.53%	8.21%	-4.86%	-1.78%	6.03%	Upgrade
Buyback Yield / Dilution	-7.24%	-6.96%	-2.15%	-8.38%	-12.63%	-1.20%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.