Complii FinTech Solutions Ltd (ASX:CF1)
Australia
· Delayed Price · Currency is AUD 0.0210
+0.0010 (5.00%)
Mar 10, 2026, 10:34 AM AEST
Complii FinTech Solutions Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -2.84 | -2.7 | -10.22 | -5.45 | 0.11 | -4.19 | Upgrade
|
| Depreciation & Amortization | 0.27 | 0.34 | 0.49 | 0.5 | 0.03 | 0.04 | Upgrade
|
| Other Amortization | 0.5 | 0.5 | 0.5 | 0.83 | 0.01 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 4.61 | 1.82 | - | - | Upgrade
|
| Stock-Based Compensation | 0.62 | 0.62 | 0.51 | 0.76 | 0.63 | 0.26 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 0.03 | - | Upgrade
|
| Other Operating Activities | 2.05 | 1.82 | 0.05 | -0.29 | 0.18 | 2.04 | Upgrade
|
| Change in Accounts Receivable | -5 | -5 | -0.28 | -0.14 | -0.02 | -0.04 | Upgrade
|
| Change in Accounts Payable | 2.91 | 2.91 | 0.65 | 0.12 | 0.18 | -0.16 | Upgrade
|
| Change in Unearned Revenue | -0.06 | -0.06 | 0.17 | 0.03 | - | 0.01 | Upgrade
|
| Change in Other Net Operating Assets | 0.33 | 0.33 | 0.4 | 0.12 | -0.14 | 0.02 | Upgrade
|
| Operating Cash Flow | -1.22 | -1.23 | -3.11 | -1.71 | 1 | -2.03 | Upgrade
|
| Capital Expenditures | -0.03 | -0 | -0.01 | -0.04 | -0.02 | -0.02 | Upgrade
|
| Cash Acquisitions | - | - | -0.18 | 1.45 | 0.66 | 0.03 | Upgrade
|
| Divestitures | 0 | 2.01 | - | 0 | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | 0.29 | - | - | - | Upgrade
|
| Investment in Securities | -0.16 | 0.02 | -0.29 | -0.17 | - | - | Upgrade
|
| Other Investing Activities | - | -0.13 | - | - | -0.1 | - | Upgrade
|
| Investing Cash Flow | -0.19 | 1.89 | -0.19 | 1.24 | 0.54 | 0 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.24 | 0.21 | Upgrade
|
| Total Debt Issued | - | - | - | - | 0.24 | 0.21 | Upgrade
|
| Short-Term Debt Repaid | - | -0.24 | -0.23 | -0.29 | -0.01 | -0.4 | Upgrade
|
| Long-Term Debt Repaid | - | -0.23 | -0.31 | -0.28 | -0.19 | -0.11 | Upgrade
|
| Total Debt Repaid | -0.37 | -0.47 | -0.53 | -0.57 | -0.2 | -0.51 | Upgrade
|
| Net Debt Issued (Repaid) | -0.37 | -0.47 | -0.53 | -0.57 | 0.05 | -0.3 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1.13 | 0.23 | 7 | Upgrade
|
| Repurchase of Common Stock | -0.08 | -0.08 | -0 | -0.02 | -0.07 | - | Upgrade
|
| Other Financing Activities | - | - | - | -0 | - | -0.83 | Upgrade
|
| Financing Cash Flow | -0.45 | -0.55 | -0.53 | 0.54 | 0.2 | 5.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.01 | -0.01 | -0.01 | -0 | - | - | Upgrade
|
| Net Cash Flow | -1.86 | 0.1 | -3.85 | 0.06 | 1.74 | 3.85 | Upgrade
|
| Free Cash Flow | -1.25 | -1.24 | -3.12 | -1.75 | 0.97 | -2.05 | Upgrade
|
| Free Cash Flow Margin | -13.20% | -12.83% | -42.39% | -20.14% | 9.80% | -75.43% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 | -0.01 | Upgrade
|
| Cash Interest Paid | 0 | 0.01 | 0.02 | 0.03 | 0.1 | - | Upgrade
|
| Cash Income Tax Paid | - | -1.51 | -0.97 | -2.39 | -0.94 | -0.57 | Upgrade
|
| Levered Free Cash Flow | -0.58 | 1.38 | -3.16 | -0.54 | 1.07 | -1.21 | Upgrade
|
| Unlevered Free Cash Flow | -0.57 | 1.39 | -3.15 | -0.52 | 1.07 | -1.18 | Upgrade
|
| Change in Working Capital | -1.82 | -1.82 | 0.95 | 0.13 | 0.02 | -0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.