Carbonxt Group Limited (ASX:CG1)
0.0810
+0.0010 (1.25%)
At close: Mar 6, 2026
Carbonxt Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 17.35 | 16.2 | 15.12 | 15.46 | 18.36 | 12.33 | Upgrade
|
| Revenue | 17.35 | 16.2 | 15.12 | 15.46 | 18.36 | 12.33 | Upgrade
|
| Revenue Growth (YoY) | 23.44% | 7.08% | -2.18% | -15.80% | 48.97% | -21.91% | Upgrade
|
| Cost of Revenue | 7.87 | 7.71 | 9.39 | 10.88 | 12.15 | 8.94 | Upgrade
|
| Gross Profit | 9.48 | 8.48 | 5.74 | 4.58 | 6.22 | 3.39 | Upgrade
|
| Selling, General & Admin | 7.89 | 7.81 | 8.16 | 6.44 | 6.49 | 5.98 | Upgrade
|
| Other Operating Expenses | 0.75 | 0.63 | 0.85 | 0.88 | 0.95 | 0.67 | Upgrade
|
| Operating Expenses | 10.88 | 10.72 | 11.38 | 9.77 | 9.58 | 8.34 | Upgrade
|
| Operating Income | -1.4 | -2.24 | -5.65 | -5.19 | -3.37 | -4.95 | Upgrade
|
| Interest Expense | -3.3 | -3.33 | -2.95 | -1.15 | -1.09 | -0.78 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.07 | 0.05 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | -0 | -0 | -0.03 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | 0.07 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.22 | -0.6 | 0.37 | - | - | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | -5.96 | -6.2 | -8.12 | -6.29 | -4.46 | -6.08 | Upgrade
|
| Asset Writedown | -0.56 | -0.56 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.75 | Upgrade
|
| Pretax Income | -6.52 | -6.76 | -8.12 | -5.98 | -4.46 | -5.33 | Upgrade
|
| Net Income | -6.52 | -6.76 | -8.12 | -5.98 | -4.46 | -5.33 | Upgrade
|
| Net Income to Common | -6.52 | -6.76 | -8.12 | -5.98 | -4.46 | -5.33 | Upgrade
|
| Shares Outstanding (Basic) | 412 | 376 | 298 | 242 | 176 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 412 | 376 | 298 | 242 | 176 | 134 | Upgrade
|
| Shares Change (YoY) | 23.00% | 26.40% | 22.76% | 37.64% | 31.11% | 35.03% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | Upgrade
|
| Free Cash Flow | -0.66 | -4.89 | 2.07 | -2.83 | -2.69 | -2.93 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | 0.01 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 54.64% | 52.37% | 37.94% | 29.62% | 33.86% | 27.51% | Upgrade
|
| Operating Margin | -8.08% | -13.83% | -37.33% | -33.56% | -18.34% | -40.14% | Upgrade
|
| Profit Margin | -37.60% | -41.75% | -53.68% | -38.70% | -24.28% | -43.26% | Upgrade
|
| Free Cash Flow Margin | -3.79% | -30.18% | 13.70% | -18.30% | -14.66% | -23.77% | Upgrade
|
| EBITDA | -0.56 | -1.35 | -4.73 | -4.2 | -2.46 | -4.03 | Upgrade
|
| EBITDA Margin | -3.21% | -8.34% | -31.28% | -27.18% | -13.38% | -32.73% | Upgrade
|
| D&A For EBITDA | 0.84 | 0.89 | 0.92 | 0.99 | 0.91 | 0.91 | Upgrade
|
| EBIT | -1.4 | -2.24 | -5.65 | -5.19 | -3.37 | -4.95 | Upgrade
|
| EBIT Margin | -8.08% | -13.83% | -37.33% | -33.56% | -18.34% | -40.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.