Cooper Metals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	1.86	2.94	1.56	3.08	0.12
Cash & Short-Term Investments	1.86	2.94	1.56	3.08	0.12
Cash Growth	-36.77%	88.48%	-49.33%	2577.31%	-
Other Receivables	0.03	0.08	0.1	0.19	-
Receivables	0.03	0.08	0.1	0.19	0
Prepaid Expenses	0	0	0.01	0.01	-
Other Current Assets	0.03	0.03	-	-	-
Total Current Assets	1.91	3.05	1.67	3.28	0.12
Property, Plant & Equipment	8.91	8.5	5.57	2.4	-
Total Assets	10.83	11.56	7.24	5.68	0.12
Accounts Payable	0.05	0.13	0.09	0.27	0
Accrued Expenses	0.02	0.06	0.08	0.1	-
Other Current Liabilities	0	0.02	0.05	-	-
Total Current Liabilities	0.07	0.21	0.22	0.37	0
Total Liabilities	0.07	0.21	0.22	0.37	0
Common Stock	13.43	13.43	7.69	5.6	0
Retained Earnings	-3.4	-3.04	-1.72	-0.71	-0
Comprehensive Income & Other	0.73	0.95	1.05	0.41	0.12
Shareholders' Equity	10.76	11.35	7.01	5.31	0.12
Total Liabilities & Equity	10.83	11.56	7.24	5.68	0.12
Net Cash (Debt)	1.86	2.94	1.56	3.08	0.12
Net Cash Growth	-36.77%	88.48%	-49.33%	2577.31%	-
Net Cash Per Share	0.02	0.05	0.03	0.11	0.12
Filing Date Shares Outstanding	78.36	78.36	46.25	45.67	4
Total Common Shares Outstanding	78.36	78.36	46.25	40	4
Working Capital	1.84	2.84	1.45	2.91	0.12
Book Value Per Share	0.14	0.14	0.15	0.13	0.03
Tangible Book Value	10.76	11.35	7.01	5.31	0.12
Tangible Book Value Per Share	0.14	0.14	0.15	0.13	0.03
Machinery	0.12	0.12	0.11	0.08	-

Source: S&P Capital IQ. Standard template. Financial Sources.