Calix Limited (ASX:CXL)
Australia
· Delayed Price · Currency is AUD 0.785
-0.075 (-8.72%)
Mar 9, 2026, 4:10 PM AEST
Calix Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 30.98 | 28.17 | 24.19 | 18.6 | 18.47 | 19.21 | Upgrade
|
| Revenue Growth (YoY) | 21.36% | 16.46% | 30.05% | 0.72% | -3.86% | 36.59% | Upgrade
|
| Cost of Revenue | 18.5 | 17.52 | 13.91 | 12.4 | 13.27 | 14.16 | Upgrade
|
| Gross Profit | 12.48 | 10.65 | 10.29 | 6.2 | 5.2 | 5.05 | Upgrade
|
| Selling, General & Admin | 19.74 | 21.78 | 20.55 | 17.15 | 12.57 | 8.52 | Upgrade
|
| Research & Development | 13.1 | 17.82 | 21.38 | 14.53 | 7.1 | 7.13 | Upgrade
|
| Other Operating Expenses | -4.54 | -4.89 | -5.26 | -10.71 | -2.29 | -10.63 | Upgrade
|
| Operating Expenses | 38.56 | 46.04 | 49 | 29.58 | 21.88 | 10.18 | Upgrade
|
| Operating Income | -26.08 | -35.39 | -38.72 | -23.38 | -16.68 | -5.13 | Upgrade
|
| Interest Expense | -0.25 | -0.24 | -0.19 | -0.33 | -0.08 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.57 | 0.89 | 1.08 | 0.3 | 0.03 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 6.3 | 15.07 | 12.17 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.64 | 0.51 | -0.43 | -0.09 | -0.01 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 1.8 | Upgrade
|
| EBT Excluding Unusual Items | -20.1 | -19.17 | -26.09 | -23.49 | -16.74 | -3.54 | Upgrade
|
| Asset Writedown | - | -1.06 | -0.2 | - | -0.03 | -3.77 | Upgrade
|
| Pretax Income | -50.27 | -20.22 | -26.29 | -23.49 | -16.77 | -7.31 | Upgrade
|
| Income Tax Expense | -0.08 | -0.08 | -0.08 | -0.08 | -0.26 | - | Upgrade
|
| Earnings From Continuing Operations | -50.2 | -20.15 | -26.21 | -23.42 | -16.51 | -7.31 | Upgrade
|
| Minority Interest in Earnings | 0.7 | 0.97 | 0.95 | 0.23 | 0.17 | -0.18 | Upgrade
|
| Net Income | -49.49 | -19.17 | -25.26 | -23.19 | -16.34 | -7.49 | Upgrade
|
| Net Income to Common | -49.49 | -19.17 | -25.26 | -23.19 | -16.34 | -7.49 | Upgrade
|
| Shares Outstanding (Basic) | 215 | 200 | 182 | 174 | 160 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 215 | 200 | 182 | 174 | 160 | 150 | Upgrade
|
| Shares Change (YoY) | 16.63% | 9.89% | 4.35% | 8.44% | 6.62% | 7.00% | Upgrade
|
| EPS (Basic) | -0.23 | -0.10 | -0.14 | -0.13 | -0.10 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.10 | -0.14 | -0.13 | -0.10 | -0.05 | Upgrade
|
| Free Cash Flow | -26.22 | -38.95 | -28.79 | -27.11 | -11.18 | -14.44 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.20 | -0.16 | -0.16 | -0.07 | -0.10 | Upgrade
|
| Gross Margin | 40.28% | 37.81% | 42.52% | 33.32% | 28.16% | 26.27% | Upgrade
|
| Operating Margin | -84.20% | -125.62% | -160.06% | -125.69% | -90.30% | -26.70% | Upgrade
|
| Profit Margin | -159.78% | -68.05% | -104.44% | -124.66% | -88.47% | -38.99% | Upgrade
|
| Free Cash Flow Margin | -84.64% | -138.26% | -119.03% | -145.76% | -60.53% | -75.15% | Upgrade
|
| EBITDA | -18.66 | -27.36 | -32.06 | -17.87 | -12.94 | -2.2 | Upgrade
|
| EBITDA Margin | -60.23% | -97.10% | -132.53% | -96.06% | -70.09% | -11.46% | Upgrade
|
| D&A For EBITDA | 7.43 | 8.03 | 6.66 | 5.51 | 3.73 | 2.93 | Upgrade
|
| EBIT | -26.08 | -35.39 | -38.72 | -23.38 | -16.68 | -5.13 | Upgrade
|
| EBIT Margin | -84.20% | -125.62% | -160.06% | -125.69% | -90.30% | -26.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.