D3 Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Selling, General & Admin	1.71	0.82
Operating Expenses	3.97	2.47
Operating Income	-3.97	-2.47
Interest Expense	-	-0
Interest & Investment Income	0.09	0.04
Other Non Operating Income (Expenses)	-0.2	-1.09
Pretax Income	-4.08	-3.52
Net Income	-4.08	-3.52
Net Income to Common	-4.08	-3.52
Shares Outstanding (Basic)	121	71
Shares Outstanding (Diluted)	121	71
Shares Change (YoY)	70.06%	-
EPS (Basic)	-0.03	-0.05
EPS (Diluted)	-0.03	-0.05
Free Cash Flow	-3.33	-2.49
Free Cash Flow Per Share	-0.03	-0.04
EBITDA	-3.95	-2.45
D&A For EBITDA	0.02	0.02
EBIT	-3.97	-2.47

Source: S&P Capital IQ. Standard template. Financial Sources.